multimedia design OÜRegistered
Key figures
280 164 €+48,5%
Revenue 2025
+27,8%
Average annual growth 2019–2025
Ratios
2025136,2%
Profit margin
29,3%
EBITDA margin
99,8%
Equity ratio
401×
Current ratio
88,1%
Return on equity
709 €
Average gross salary
Profit exceeds EBITDA because of financial income (e.g. dividends or interest), which EBITDA does not include.
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 76 553 € | 1 | 877 € |
| Q1 2026 | 53 010 € | 1 | 3375 € |
| Q4 2025 | 70 954 € | 1 | 812 € |
| Q3 2025 | 89 976 € | 1 | 812 € |
| Q2 2025 | 80 926 € | 1 | 812 € |
| Q1 2025 | 79 507 € | 1 | 2841 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 56 635 € (78% of distributable profit).
History
202556 635 €
20240 €
20230 €
20220 €
202125 000 €
202023 920 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 49 895 | 38 347 | 12 982 | 8640 | 26 652 | 89 720 | 432 147 |
| Total non-current assets | 1052 | 692 | 331 | 0 | 883 | 34 077 | 2272 |
| Total assets | 50 947 | 39 039 | 13 313 | 8640 | 27 535 | 123 797 | 434 419 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 7701 | 8611 | 7586 | 5725 | 8583 | 15 433 | 1079 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 7701 | 8611 | 7586 | 5725 | 8583 | 15 433 | 1079 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2550 | 2550 |
| Retained earnings of previous periods | 16 826 | 16 826 | 2928 | 3225 | 415 | 16 452 | 15 974 |
| Profit for the year | 23 920 | 11 102 | 299 | −2810 | 16 037 | 56 157 | 381 611 |
| Reserves and other equity | — | — | — | — | — | 33 205 | 33 205 |
| Total equity | 43 246 | 30 428 | 5727 | 2915 | 18 952 | 108 364 | 433 340 |
| Income statement | |||||||
| Sales revenue | 64 327 | 35 739 | 27 516 | 13 513 | 48 154 | 188 711 | 280 164 |
| Operating profit | 32 420 | 16 664 | 6117 | −2812 | 15 997 | 56 153 | 81 529 |
| EBITDA | 32 596 | 17 025 | 6478 | −2481 | 16 291 | 56 447 | 82 124 |
| Profit before income tax | 32 420 | 16 670 | 6119 | −2810 | 16 037 | 56 157 | 397 585 |
| Profit for the reporting year | 23 920 | 11 102 | 299 | −2810 | 16 037 | 56 157 | 381 611 |
| Labour costs | 15 864 | 8670 | 9020 | 7611 | 5203 | 11 641 | 13 166 |
| Depreciation of non-current assets | 176 | 361 | 361 | 331 | 294 | 294 | 595 |
| Other indicators | |||||||
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated dividend | — | 23 920 | 25 000 | 0 | 0 | 0 | 56 635 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.