OÜ Random SolutionsRegistered
Key figures
699 531 €+1,3%
Revenue 2025
+12,7%
Average annual growth 2019–2025
Ratios
202517,4%
Profit margin
19,7%
EBITDA margin
85,9%
Equity ratio
6,1×
Current ratio
32,5%
Return on equity
2071 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 130 789 € | 8 | 26 174 € |
| Q1 2026 | 326 579 € | 8 | 29 068 € |
| Q4 2025 | 214 151 € | 9 | 25 104 € |
| Q3 2025 | 197 834 € | 8 | 28 698 € |
| Q2 2025 | 119 098 € | 8 | 22 776 € |
| Q1 2025 | 56 523 € | 8 | 24 222 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 22 000 € (8% of distributable profit).
History
202522 000 €
202420 467 €
202320 000 €
20220 €
20210 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 85 808 | 142 950 | 153 925 | 273 073 | 193 338 | 279 735 | 375 751 |
| Total non-current assets | 10 850 | 7537 | 17 097 | 23 845 | 16 696 | 36 163 | 60 238 |
| Total assets | 96 658 | 150 487 | 171 022 | 296 918 | 210 034 | 315 898 | 435 989 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 23 493 | 33 077 | 24 019 | 35 323 | 33 905 | 41 075 | 61 397 |
| Non-current liabilities | 0 | 0 | 0 | 0 | 0 | — | — |
| Total liabilities | 23 493 | 33 077 | 24 019 | 35 323 | 33 905 | 41 075 | 61 397 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 51 833 | 70 704 | 114 910 | 144 503 | 239 095 | 153 162 | 250 323 |
| Profit for the year | 18 832 | 44 206 | 29 593 | 114 592 | −65 466 | 119 161 | 121 769 |
| Total equity | 73 165 | 117 410 | 147 003 | 261 595 | 176 129 | 274 823 | 374 592 |
| Income statement | |||||||
| Sales revenue | 340 496 | 620 308 | 488 462 | 751 960 | 379 151 | 690 377 | 699 531 |
| Operating profit | 19 097 | 44 243 | 29 621 | 115 127 | −61 100 | 121 995 | 125 945 |
| EBITDA | 23 516 | 47 556 | 35 025 | 123 912 | −51 902 | 128 528 | 137 722 |
| Profit before income tax | 18 832 | 44 206 | 29 593 | 114 592 | −60 466 | 123 696 | 127 974 |
| Profit for the reporting year | 18 832 | 44 206 | 29 593 | 114 592 | −65 466 | 119 161 | 121 769 |
| Labour costs | 162 691 | 203 752 | 183 837 | 268 839 | 227 877 | 246 443 | 234 925 |
| Depreciation of non-current assets | 4419 | 3313 | 5404 | 8785 | 9198 | 6533 | 11 777 |
| Other indicators | |||||||
| Employees | 5 | 6 | 5 | 17 | 17 | 22 | 26 |
| Calculated dividend | — | 0 | 0 | 0 | 20 000 | 20 467 | 22 000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Kunsti ja esituskunstide lavatehnilised abitegevused