MIXD Meedia OÜRegistered
Tax debt 21 299 € as of 30.09.2026 (incl. 21 299 € in a payment schedule).Source: Tax and Customs Board
Key figures
1 658 515 €−28,3%
Revenue 2025
+3,1%
Average annual growth 2019–2025
Ratios
2025−8,5%
Profit margin
−7,5%
EBITDA margin
16,5%
Equity ratio
0,9×
Current ratio
−142,2%
Return on equity
3069 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 497 146 € | 6 | 30 163 € |
| Q1 2026 | 461 703 € | 6 | 48 162 € |
| Q4 2025 | 579 810 € | 6 | 55 010 € |
| Q3 2025 | 285 028 € | 7 | 94 244 € |
| Q2 2025 | 520 218 € | 8 | 65 062 € |
| Q1 2025 | 408 597 € | 12 | 90 029 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
20250 €
202485 048 €
202351 992 €
202285 358 €
20210 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 198 985 | 298 327 | 685 110 | 524 274 | 589 416 | 475 320 | 446 383 |
| Total non-current assets | 10 757 | 7083 | 44 712 | 15 036 | 22 705 | 168 949 | 156 954 |
| Total assets | 209 742 | 305 410 | 729 822 | 539 310 | 612 121 | 644 269 | 603 337 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 140 272 | 225 528 | 417 321 | 258 970 | 333 599 | 403 217 | 503 818 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 140 272 | 225 528 | 417 321 | 258 970 | 333 599 | 403 217 | 503 818 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 50 856 | 69 470 | 79 883 | 227 143 | 228 348 | 190 974 | 238 552 |
| Profit for the year | 18 614 | 10 412 | 232 618 | 53 197 | 50 174 | 47 578 | −141 533 |
| Reserves and other equity | −2500 | −2500 | −2500 | −2500 | −2500 | — | — |
| Total equity | 69 470 | 79 882 | 312 501 | 280 340 | 278 522 | 241 052 | 99 519 |
| Income statement | |||||||
| Sales revenue | 1 381 300 | 1 016 551 | 2 623 123 | 1 954 987 | 2 618 072 | 2 312 838 | 1 658 515 |
| Operating profit | 19 308 | 10 501 | 232 028 | 71 744 | 58 059 | 65 840 | −140 941 |
| EBITDA | 25 982 | 17 225 | 238 048 | 77 888 | 65 470 | 74 017 | −123 716 |
| Profit before income tax | 18 614 | 10 412 | 232 618 | 74 536 | 60 691 | 65 472 | −141 533 |
| Profit for the reporting year | 18 614 | 10 412 | 232 618 | 53 197 | 50 174 | 47 578 | −141 533 |
| Labour costs | 396 314 | 401 970 | 548 386 | 549 858 | 571 698 | 768 980 | 650 809 |
| Depreciation of non-current assets | 6674 | 6724 | 6020 | 6144 | 7411 | 8177 | 17 225 |
| Other indicators | |||||||
| Employees | 11 | 12 | 15 | 15 | 15 | 17 | 13 |
| Calculated dividend | — | 0 | 0 | 85 358 | 51 992 | 85 048 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Related companies
Same activity — Activities of advertising agencies