MEZ Crafts Estonia OÜRegistered
Key figures
913 995 €−4,4%
Revenue 2025
+6,3%
Average annual growth 2019–2025
Ratios
20254,2%
Profit margin
9,7%
EBITDA margin
84,7%
Equity ratio
6,4×
Current ratio
5,2%
Return on equity
1398 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 312 941 € | 6 | 12 529 € |
| Q1 2026 | 452 225 € | 5 | 13 170 € |
| Q4 2025 | 387 378 € | 6 | 12 747 € |
| Q3 2025 | 268 757 € | 5 | 14 672 € |
| Q2 2025 | 257 135 € | 5 | 12 766 € |
| Q1 2025 | 517 684 € | 5 | 16 674 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 162 000 € (19% of distributable profit).
History
2025162 000 €
202443 548 €
202323 656 €
202221 505 €
202121 167 €
202050 001 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 415 016 | 507 742 | 700 293 | 825 830 | 943 767 | 1 033 266 | 845 689 |
| Total non-current assets | 15 633 | 31 243 | 25 336 | 21 229 | 18 968 | 15 039 | 26 639 |
| Total assets | 430 649 | 538 985 | 725 629 | 847 059 | 962 735 | 1 048 305 | 872 328 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 106 305 | 154 653 | 198 494 | 198 225 | 163 522 | 185 777 | 133 176 |
| Non-current liabilities | 0 | 17 938 | 15 093 | 12 201 | 9264 | 0 | — |
| Total liabilities | 106 305 | 172 591 | 213 587 | 210 426 | 172 786 | 185 777 | 133 176 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 255 908 | 271 843 | 342 727 | 488 037 | 610 477 | 743 901 | 698 028 |
| Profit for the year | 65 936 | 92 051 | 166 815 | 146 096 | 176 972 | 116 127 | 38 624 |
| Total equity | 324 344 | 366 394 | 512 042 | 636 633 | 789 949 | 862 528 | 739 152 |
| Income statement | |||||||
| Sales revenue | 633 477 | 769 704 | 915 452 | 932 976 | 1 062 851 | 955 732 | 913 995 |
| Operating profit | 66 239 | 104 830 | 170 992 | 149 909 | 178 790 | 114 072 | 78 685 |
| EBITDA | 71 088 | 109 558 | 176 899 | 154 016 | 182 711 | 118 001 | 88 527 |
| Profit before income tax | 65 936 | 104 551 | 170 653 | 149 597 | 180 823 | 125 086 | 84 316 |
| Profit for the reporting year | 65 936 | 92 051 | 166 815 | 146 096 | 176 972 | 116 127 | 38 624 |
| Labour costs | 87 563 | 97 049 | 111 214 | 106 944 | 129 631 | 134 307 | 123 455 |
| Depreciation of non-current assets | 4849 | 4728 | 5907 | 4107 | 3921 | 3929 | 9842 |
| Other indicators | |||||||
| Employees | 4 | 4 | 4 | 4 | 5 | 5 | 5 |
| Calculated dividend | — | 50 001 | 21 167 | 21 505 | 23 656 | 43 548 | 162 000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Kangaste, kodutekstiili ja õmblustarvete hulgimüük
Same address