Prambanan OÜRegistered
Key figures
81 305 €+86,0%
Revenue 2025
−6,2%
Average annual change 2019–2025
Ratios
202560,8%
Profit margin
48,9%
EBITDA margin
77,5%
Equity ratio
90×
Current ratio
12,1%
Return on equity
994 €
Average gross salary
Profit exceeds EBITDA because of financial income (e.g. dividends or interest), which EBITDA does not include.
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 18 965 € | — | 1650 € |
| Q1 2026 | 23 817 € | — | 1650 € |
| Q4 2025 | 19 422 € | — | 1650 € |
| Q3 2025 | 23 659 € | — | 1650 € |
| Q2 2025 | 17 033 € | — | 1650 € |
| Q1 2025 | 16 831 € | — | 1080 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
20250 €
202426 000 €
202315 000 €
2022509 €
20210 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 73 580 | 164 772 | 319 359 | 319 215 | 358 038 | 426 170 | 451 919 |
| Total non-current assets | 10 181 | 11 064 | 10 941 | 60 338 | 61 549 | 68 096 | 75 856 |
| Total assets | 83 761 | 175 836 | 330 300 | 379 553 | 419 587 | 494 266 | 527 775 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 3863 | 10 626 | 1138 | 3986 | 128 | 2902 | 5033 |
| Non-current liabilities | — | — | 84 691 | 138 396 | 139 525 | 131 675 | 113 656 |
| Total liabilities | 3863 | 10 626 | 85 829 | 142 382 | 139 653 | 134 577 | 118 689 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 37 594 | 77 420 | 162 689 | 241 462 | 219 671 | 251 434 | 357 189 |
| Profit for the year | 39 804 | 85 290 | 79 282 | −6791 | 57 763 | 105 755 | 49 397 |
| Total equity | 79 898 | 165 210 | 244 471 | 237 171 | 279 934 | 359 689 | 409 086 |
| Income statement | |||||||
| Sales revenue | 119 549 | 291 584 | 204 706 | 44 255 | 54 967 | 43 707 | 81 305 |
| Operating profit | 39 887 | 85 290 | 43 532 | 11 032 | −404 | 13 282 | 37 341 |
| EBITDA | 41 810 | 85 656 | 43 655 | 11 146 | 7 | 15 687 | 39 746 |
| Profit before income tax | 39 813 | 85 290 | 79 282 | −6791 | 57 763 | 105 755 | 49 437 |
| Profit for the reporting year | 39 804 | 85 290 | 79 282 | −6791 | 57 763 | 105 755 | 49 397 |
| Labour costs | 0 | 0 | 6118 | 0 | 0 | 2027 | 15 960 |
| Depreciation of non-current assets | 1923 | 366 | 123 | 114 | 411 | 2405 | 2405 |
| Other indicators | |||||||
| Employees | 0 | 0 | 1 | 0 | 0 | 1 | 1 |
| Calculated dividend | — | 0 | 0 | 509 | 15 000 | 26 000 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Related companies
Same activity — Business and other management consultancy
Same address