Inlúmi OÜRegistered
Tax debt 1620 € as of 30.09.2026 (incl. 1620 € in a payment schedule).Source: Tax and Customs Board
Key figures
71 260 €+252,4%
Revenue 2025
+76,8%
Average annual growth 2019–2025
Ratios
20251,3%
Profit margin
3,9%
EBITDA margin
39,9%
Equity ratio
0,8×
Current ratio
12,3%
Return on equity
2444 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 24 730 € | 1 | 3928 € |
| Q1 2026 | 15 234 € | 2 | 1215 € |
| Q4 2025 | 21 435 € | 1 | 4430 € |
| Q3 2025 | 9597 € | 2 | 4990 € |
| Q2 2025 | — | 1 | 5215 € |
| Q1 2025 | — | 1 | — |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 500 € (7% of distributable profit).
Low confidence: in the same year part of the retained earnings moved to reserves or share capital, or a contribution was made — the exact dividend is unclear, the lower estimate is shown.
History
dividend other equity decrease
2025 ~500 €
20240 €
20230 €
20220 €
20210 €+2499 € other
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 169 | 1325 | 7288 | 851 | 1676 | 1588 | 5834 |
| Total non-current assets | 2500 | 2500 | 5486 | 7983 | 7032 | 6902 | 12 884 |
| Total assets | 2669 | 3825 | 12 774 | 8834 | 8708 | 8490 | 18 718 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 0 | 0 | 78 | 0 | 1125 | 1438 | 6949 |
| Non-current liabilities | 0 | 0 | — | — | — | — | 4300 |
| Total liabilities | 0 | 0 | 78 | 0 | 1125 | 1438 | 11 249 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 721 | 169 | 1325 | 12 696 | 8834 | 7583 | 4052 |
| Profit for the year | −552 | 1157 | 11 371 | −3862 | −1251 | −531 | 917 |
| Reserves and other equity | — | — | −2500 | −2500 | −2500 | −2500 | — |
| Total equity | 2669 | 3825 | 12 696 | 8834 | 7583 | 7052 | 7469 |
| Income statement | |||||||
| Sales revenue | 2331 | 4143 | 20 730 | 12 774 | 16 257 | 20 219 | 71 260 |
| Operating profit | −492 | 1157 | 11 371 | −3557 | −1639 | −1285 | 2009 |
| EBITDA | — | — | 11 585 | −2702 | −784 | −430 | 2809 |
| Profit before income tax | −552 | 1157 | 11 371 | −3862 | −1251 | −531 | 1763 |
| Profit for the reporting year | −552 | 1157 | 11 371 | −3862 | −1251 | −531 | 917 |
| Labour costs | 0 | 0 | 0 | 0 | 0 | 0 | 36 659 |
| Depreciation of non-current assets | — | — | 214 | 855 | 855 | 855 | 800 |
| Other indicators | |||||||
| Employees | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 500 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Activities of advertising agencies