Prydwen OÜRegistered
Tax debt 29 840 € as of 30.09.2026 (incl. 29 840 € in a payment schedule).Source: Tax and Customs Board
Annual report for 2025 not filed.
Key figures
9 932 480 €+59,7%
Revenue 2025
+2,3%
Average annual growth 2019–2025
Ratios
202412,6%
Profit margin
13,6%
EBITDA margin
70,7%
Equity ratio
2,5×
Current ratio
54,0%
Return on equity
2847 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 2 594 105 € | 10 | 46 353 € |
| Q1 2026 | 1 199 541 € | 9 | 88 221 € |
| Q4 2025 | 1 818 076 € | 9 | 62 067 € |
| Q3 2025 | 1 971 987 € | 8 | 82 167 € |
| Q2 2025 | 4 825 092 € | 9 | 54 274 € |
| Q1 2025 | 2 108 141 € | 8 | 74 844 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2024
Distributed as dividends 5567 € (1% of distributable profit).
History
20245567 €
2023120 000 €
20220 €
20210 €
2020168 182 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2024
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||
| Total current assets | 674 143 | 774 992 | 521 775 | 1 093 357 | 635 801 | 1 530 755 |
| Total non-current assets | 478 894 | 655 134 | 693 359 | 678 013 | 671 589 | 522 805 |
| Total assets | 1 153 037 | 1 430 126 | 1 215 134 | 1 771 370 | 1 307 390 | 2 053 560 |
| Balance sheet — liabilities and equity | ||||||
| Current liabilities | 606 236 | 865 558 | 785 554 | 1 452 376 | 633 606 | 601 118 |
| Non-current liabilities | — | 390 376 | 236 083 | 73 101 | 0 | — |
| Total liabilities | 606 236 | 1 255 934 | 1 021 637 | 1 525 477 | 633 606 | 601 118 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 3929 | 376 119 | 171 692 | 191 133 | 123 393 | 665 717 |
| Profit for the year | 540 372 | −204 427 | 19 305 | 52 260 | 547 891 | 784 225 |
| Total equity | 546 801 | 174 192 | 193 497 | 245 893 | 673 784 | 1 452 442 |
| Income statement | ||||||
| Sales revenue | 8 671 629 | 4 355 516 | 6 434 177 | 5 406 997 | 6 179 816 | 6 219 529 |
| Operating profit | 1 204 557 | 38 325 | 48 493 | 74 539 | 595 155 | 795 078 |
| EBITDA | 1 236 840 | 89 228 | 110 722 | 151 324 | 649 203 | 846 317 |
| Profit before income tax | 553 731 | −204 427 | 19 305 | 52 260 | 577 891 | 785 131 |
| Profit for the reporting year | 540 372 | −204 427 | 19 305 | 52 260 | 547 891 | 784 225 |
| Labour costs | 551 768 | 389 145 | 650 618 | 832 761 | 635 244 | 582 225 |
| Depreciation of non-current assets | 32 283 | 50 903 | 62 229 | 76 785 | 54 048 | 51 239 |
| Other indicators | ||||||
| Employees | 9 | 10 | 14 | 17 | 15 | 10 |
| Calculated dividend | — | 168 182 | 0 | 0 | 120 000 | 5567 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link