GrandElite OÜRegistered
Key figures
60 784 €+307,5%
Revenue 2025
+30,1%
Average annual growth 2019–2025
Ratios
202517,6%
Profit margin
18,3%
EBITDA margin
47,3%
Equity ratio
1,8×
Current ratio
78,3%
Return on equity
343 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 7965 € | 5 | 1171 € |
| Q1 2026 | 5921 € | 4 | 669 € |
| Q4 2025 | 16 950 € | 4 | 3790 € |
| Q3 2025 | — | 4 | 3645 € |
| Q2 2025 | — | 3 | 1780 € |
| Q1 2025 | — | 2 | 711 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
dividend other equity decrease
20250 €
20240 €+2480 € other
20230 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 5030 | 5573 | 5845 | 2886 | 2958 | 1738 | 27 946 |
| Total non-current assets | 4609 | 4609 | 2781 | 1829 | 884 | 1332 | 904 |
| Total assets | 9639 | 10 182 | 8626 | 4715 | 3842 | 3070 | 28 850 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 1102 | 1368 | 4092 | 3432 | 411 | 106 | 15 210 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 1102 | 1368 | 4092 | 3432 | 411 | 106 | 15 210 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 3636 | 0 | — | 2034 | 1263 | 931 | 2945 |
| Profit for the year | 4901 | 215 | −6780 | −771 | −332 | 2013 | 10 675 |
| Reserves and other equity | −2500 | 6099 | — | −2480 | — | −2480 | −2480 |
| Total equity | 8537 | 8814 | 4534 | 1283 | 3431 | 2964 | 13 640 |
| Income statement | |||||||
| Sales revenue | 12 515 | 1646 | 2500 | 0 | 3262 | 14 918 | 60 784 |
| Operating profit | 4901 | 215 | −6780 | −771 | −332 | 2013 | 10 675 |
| EBITDA | 6729 | 215 | −4952 | 181 | 613 | 2954 | 11 103 |
| Profit before income tax | 4901 | 215 | −6780 | −771 | −332 | 2013 | 10 675 |
| Profit for the reporting year | 4901 | 215 | −6780 | −771 | −332 | 2013 | 10 675 |
| Labour costs | 0 | 0 | 0 | 0 | 0 | 0 | 29 319 |
| Depreciation of non-current assets | 1828 | 0 | 1828 | 952 | 945 | 941 | 428 |
| Other indicators | |||||||
| Employees | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Calculated dividend | — | 0 | — | — | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
CompanyPersonShareholderOther roleAdditional link
Related companies
Same activity — Other specialised construction activities n.e.c.