Mind-Blowing OÜRegistered
Key figures
283 679 €+69,1%
Revenue 2025
+6,3%
Average annual growth 2019–2025
Ratios
202524,6%
Profit margin
23,8%
EBITDA margin
99,0%
Equity ratio
101×
Current ratio
22,3%
Return on equity
Profit exceeds EBITDA because of financial income (e.g. dividends or interest), which EBITDA does not include.
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 66 586 € | — | 0 € |
| Q1 2026 | 60 265 € | — | 0 € |
| Q4 2025 | 77 198 € | — | 0 € |
| Q3 2025 | 80 794 € | — | 0 € |
| Q2 2025 | 91 803 € | — | 0 € |
| Q1 2025 | 50 855 € | — | — |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
dividend other equity decrease
20250 €
20240 €
20230 €
20220 €
20210 €+2500 € other
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 149 140 | 145 655 | 188 187 | 271 285 | 258 325 | 243 273 | 316 092 |
| Total non-current assets | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 149 140 | 145 655 | 188 187 | 271 285 | 258 325 | 243 273 | 316 092 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 1448 | 903 | 53 | 2978 | 1 | 2 | 3115 |
| Non-current liabilities | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | 1448 | 903 | 53 | 2978 | 1 | 2 | 3115 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 38 921 | 145 192 | 142 252 | 188 134 | 268 307 | 258 323 | 243 271 |
| Profit for the year | 106 271 | −2940 | 45 882 | 80 173 | −9983 | −15 052 | 69 706 |
| Reserves and other equity | — | — | −2500 | −2500 | −2500 | −2500 | −2500 |
| Total equity | 147 692 | 144 752 | 188 134 | 268 307 | 258 324 | 243 271 | 312 977 |
| Income statement | |||||||
| Sales revenue | 197 042 | 163 917 | 236 250 | 246 333 | 174 141 | 167 773 | 283 679 |
| Operating profit | 106 271 | −2954 | 45 919 | 80 157 | −11 522 | −17 430 | 67 459 |
| EBITDA | — | −2954 | 45 919 | 80 157 | −11 522 | −17 430 | 67 459 |
| Profit before income tax | 106 271 | −2940 | 45 934 | 80 180 | −9983 | −15 052 | 69 706 |
| Profit for the reporting year | 106 271 | −2940 | 45 882 | 80 173 | −9983 | −15 052 | 69 706 |
| Labour costs | 6343 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation of non-current assets | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other indicators | |||||||
| Employees | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Muu sisu levitamine