F.A.W.E (Fire Air Water Earth) Holding OÜRegistered
Annual report for 2025 not filed.
Qualified audit opinion. 2024 report: Qualified.
Key figures
9 825 394 €+162,8%
Revenue 2024
−6,8%
Average annual change 2019–2024
Ratios
2024−43,6%
Profit margin
22,7%
EBITDA margin
75,0%
Equity ratio
1,9×
Current ratio
−19,4%
Return on equity
8584 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 75 060 € | 1 | 14 723 € |
| Q1 2026 | 540 692 € | 1 | 14 723 € |
| Q4 2025 | 990 689 € | 1 | 14 723 € |
| Q3 2025 | 1 501 806 € | 1 | 14 723 € |
| Q2 2025 | 1 240 498 € | 1 | 14 723 € |
| Q1 2025 | 1825 € | 1 | 14 363 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2024
Distributed as dividends 1 110 939 € (4% of distributable profit).
History
20241 110 939 €
20230 €
20220 €
2021511 667 €
2020500 000 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2024
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||
| Total current assets | 11 212 495 | 16 968 223 | 16 402 075 | 17 646 588 | 16 374 427 | 14 197 726 |
| Total non-current assets | 4 012 483 | 5 912 483 | 6 012 483 | 5 712 483 | 19 375 150 | 15 305 507 |
| Total assets | 15 224 978 | 22 880 706 | 22 414 558 | 23 359 071 | 35 749 577 | 29 503 233 |
| Balance sheet — liabilities and equity | ||||||
| Current liabilities | 1 248 335 | 206 980 | 341 117 | 304 636 | 8 235 222 | 7 383 520 |
| Non-current liabilities | — | — | — | — | — | — |
| Total liabilities | 1 248 335 | 206 980 | 341 117 | 304 636 | 8 235 222 | 7 383 520 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | −535 | 13 474 143 | 22 159 559 | 22 285 763 | 23 051 935 | 26 400 916 |
| Profit for the year | 13 974 678 | 9 197 083 | −88 618 | 766 172 | 4 459 920 | −4 283 703 |
| Total equity | 13 976 643 | 22 673 726 | 22 073 441 | 23 054 435 | 27 514 355 | 22 119 713 |
| Income statement | ||||||
| Sales revenue | 13 982 214 | 10 463 544 | 0 | 0 | 3 739 200 | 9 825 394 |
| Operating profit | 13 974 684 | 10 366 087 | −134 986 | −217 157 | 3 536 558 | 2 131 902 |
| EBITDA | — | — | — | — | 3 594 891 | 2 231 902 |
| Profit before income tax | 13 974 678 | 9 322 083 | 24 764 | 766 172 | 4 459 920 | −3 980 403 |
| Profit for the reporting year | 13 974 678 | 9 197 083 | −88 618 | 766 172 | 4 459 920 | −4 283 703 |
| Labour costs | 1897 | 22 797 | 78 961 | 60 164 | 39 295 | 100 370 |
| Depreciation of non-current assets | — | — | — | — | 58 333 | 100 000 |
| Other indicators | ||||||
| Employees | 3 | 3 | 3 | 0 | 0 | 2 |
| Calculated dividend | — | 500 000 | 511 667 | 0 | 0 | 1 110 939 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.