Optigon OÜRegistered
Key figures
1 935 215 €+75,1%
Revenue 2025
+63,6%
Average annual growth 2019–2025
Ratios
2025−66,4%
Profit margin
−32,2%
EBITDA margin
78,8%
Equity ratio
4,2×
Current ratio
−26,7%
Return on equity
3191 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 834 053 € | 22 | 115 303 € |
| Q1 2026 | 882 913 € | 22 | 109 974 € |
| Q4 2025 | 917 449 € | 21 | 103 509 € |
| Q3 2025 | 496 201 € | 21 | 98 663 € |
| Q2 2025 | 427 880 € | 17 | 68 633 € |
| Q1 2025 | 551 866 € | 15 | 57 256 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 16 443 | 31 328 | 393 229 | 895 580 | 1 109 030 | 1 023 455 | 4 422 296 |
| Total non-current assets | 15 222 | 120 647 | 577 997 | 829 728 | 1 215 748 | 1 400 326 | 1 693 600 |
| Total assets | 31 665 | 151 975 | 971 226 | 1 725 308 | 2 324 778 | 2 423 781 | 6 115 896 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 19 029 | 28 650 | 503 650 | 813 578 | 872 420 | 1 460 013 | 1 043 634 |
| Non-current liabilities | — | — | 733 587 | 66 704 | 251 380 | 152 821 | 255 309 |
| Total liabilities | 19 029 | 28 650 | 1 237 237 | 880 282 | 1 123 800 | 1 612 834 | 1 298 943 |
| Share capital | 2502 | 2781 | 2781 | 2781 | 3504 | 3504 | 6041 |
| Retained earnings of previous periods | 11 154 | 12 636 | 9312 | −380 024 | −2 110 075 | −3 148 034 | −4 030 750 |
| Profit for the year | 1482 | −3324 | −389 336 | −1 730 051 | −1 037 959 | −882 716 | −1 285 728 |
| Reserves and other equity | −2502 | 111 232 | 111 232 | 2 952 320 | 4 345 508 | 4 838 193 | 10 127 390 |
| Total equity | 12 636 | 123 325 | −266 011 | 845 026 | 1 200 978 | 810 947 | 4 816 953 |
| Income statement | |||||||
| Sales revenue | 100 930 | 5260 | 56 588 | 549 618 | 672 482 | 1 105 223 | 1 935 215 |
| Operating profit | 1540 | −3126 | −355 578 | −1 668 610 | −951 322 | −581 600 | −987 767 |
| EBITDA | 2584 | −1638 | −332 585 | — | — | — | −622 852 |
| Profit before income tax | 1482 | −3324 | −389 336 | −1 730 051 | −1 037 959 | −882 716 | −1 285 728 |
| Profit for the reporting year | 1482 | −3324 | −389 336 | −1 730 051 | −1 037 959 | −882 716 | −1 285 728 |
| Labour costs | 74 255 | 10 967 | 205 485 | 1 065 371 | 938 665 | 669 241 | 941 936 |
| Depreciation of non-current assets | 1044 | 1488 | 22 993 | — | — | — | 364 915 |
| Other indicators | |||||||
| Employees | 3 | 5 | 15 | 24 | 24 | 18 | 21 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph1st level only
CompanyPersonShareholderOther roleAdditional link
Related companies
Same activity — Muude mujal liigitamata transpordivahendite tootmine