Logicon Ehitus OÜRegistered
Key figures
900 718 €+36,6%
Revenue 2025
−3,7%
Average annual change 2019–2025
Ratios
20251,7%
Profit margin
1,7%
EBITDA margin
16,5%
Equity ratio
1,2×
Current ratio
44,7%
Return on equity
1251 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 259 760 € | 12 | 21 962 € |
| Q1 2026 | 206 827 € | 10 | 21 184 € |
| Q4 2025 | 318 872 € | 12 | 19 022 € |
| Q3 2025 | 170 916 € | 10 | 15 856 € |
| Q2 2025 | 204 007 € | 10 | 14 048 € |
| Q1 2025 | 220 956 € | 9 | 7131 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 531 € (5% of distributable profit).
History
2025531 €
20240 €
20230 €
20220 €
2021593 €
20204796 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 154 152 | 205 711 | 158 788 | 54 881 | 124 119 | 144 270 | 209 970 |
| Total non-current assets | 14 095 | 13 856 | 13 616 | 13 377 | 1138 | 899 | 660 |
| Total assets | 168 247 | 219 567 | 172 404 | 68 258 | 125 257 | 145 169 | 210 630 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 137 793 | 189 427 | 160 937 | 60 402 | 109 670 | 125 454 | 175 952 |
| Non-current liabilities | 13 277 | 8662 | 3401 | 0 | 0 | 0 | 0 |
| Total liabilities | 151 070 | 198 089 | 164 338 | 60 402 | 109 670 | 125 454 | 175 952 |
| Share capital | 3600 | 3600 | 3600 | 3600 | 10 000 | 10 000 | 10 000 |
| Retained earnings of previous periods | 12 238 | 8781 | 17 285 | 4207 | 4257 | 5586 | 9184 |
| Profit for the year | 1339 | 9097 | −12 819 | 49 | 1330 | 4129 | 15 494 |
| Total equity | 17 177 | 21 478 | 8066 | 7856 | 15 587 | 19 715 | 34 678 |
| Income statement | |||||||
| Sales revenue | 1 129 028 | 425 754 | 506 693 | 504 602 | 509 341 | 659 160 | 900 718 |
| Operating profit | 2152 | 10 568 | −12 006 | 123 | 1325 | 4117 | 15 389 |
| EBITDA | 2379 | 10 807 | −11 767 | 362 | 1564 | 4356 | 15 628 |
| Profit before income tax | 1339 | 9097 | −12 819 | 49 | 1330 | 4129 | 15 494 |
| Profit for the reporting year | 1339 | 9097 | −12 819 | 49 | 1330 | 4129 | 15 494 |
| Labour costs | 69 901 | 56 856 | 71 796 | 76 490 | 93 671 | 118 427 | 181 632 |
| Depreciation of non-current assets | 227 | 239 | 239 | 239 | 239 | 239 | 239 |
| Other indicators | |||||||
| Employees | 6 | 8 | 7 | 7 | 7 | 8 | 10 |
| Calculated dividend | — | 4796 | 593 | 0 | 0 | 0 | 531 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Construction of residential and non-residential buildings