FLINK STUDIOS OÜRegistered
Key figures
179 319 €−2,5%
Revenue 2025
−14,7%
Average annual change 2019–2025
Ratios
2025−11,3%
Profit margin
−10,2%
EBITDA margin
51,2%
Equity ratio
1,7×
Current ratio
−108,2%
Return on equity
3351 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 42 299 € | 2 | 11 045 € |
| Q1 2026 | 38 266 € | 2 | 10 855 € |
| Q4 2025 | 61 402 € | 2 | 8521 € |
| Q3 2025 | 34 016 € | 3 | 14 620 € |
| Q2 2025 | 45 619 € | 3 | 15 257 € |
| Q1 2025 | 37 579 € | 3 | 15 090 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
20250 €
20240 €
20230 €
2022101 400 €
202160 000 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 98 341 | 198 626 | 212 263 | 96 849 | 74 471 | 54 097 | 31 103 |
| Total non-current assets | 2459 | 4872 | 8335 | 9009 | 6606 | 5659 | 5570 |
| Total assets | 100 800 | 203 498 | 220 598 | 105 858 | 81 077 | 59 756 | 36 673 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 27 763 | 28 836 | 43 723 | 24 455 | 23 049 | 20 697 | 17 912 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 27 763 | 28 836 | 43 723 | 24 455 | 23 049 | 20 697 | 17 912 |
| Share capital | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 |
| Retained earnings of previous periods | — | 70 037 | 111 662 | 72 475 | 78 403 | 54 987 | 36 059 |
| Profit for the year | 70 037 | 101 625 | 62 213 | 5928 | −23 375 | −18 928 | −20 298 |
| Total equity | 73 037 | 174 662 | 176 875 | 81 403 | 58 028 | 39 059 | 18 761 |
| Income statement | |||||||
| Sales revenue | 464 162 | 345 378 | 312 736 | 264 224 | 204 014 | 183 867 | 179 319 |
| Operating profit | 70 133 | 101 608 | 77 193 | 29 524 | −23 382 | −18 932 | −20 300 |
| EBITDA | 70 628 | 101 949 | 78 824 | 31 155 | −20 979 | −16 784 | −18 269 |
| Profit before income tax | 70 037 | 101 625 | 77 213 | 29 534 | −23 375 | −18 928 | −20 298 |
| Profit for the reporting year | 70 037 | 101 625 | 62 213 | 5928 | −23 375 | −18 928 | −20 298 |
| Labour costs | 196 803 | 127 438 | 134 477 | 137 154 | 130 529 | 134 599 | 116 541 |
| Depreciation of non-current assets | 495 | 341 | 1631 | 1631 | 2403 | 2148 | 2031 |
| Other indicators | |||||||
| Employees | 5 | 5 | 3 | 3 | 3 | 3 | 2 |
| Calculated dividend | — | 0 | 60 000 | 101 400 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Helisalvestusteenus, k.a muusika salvestamine