Amirage Estonia OÜRegistered
Key figures
324 414 €
Revenue 2025
+58,8%
Average annual growth 2019–2025
Ratios
20250,1%
Profit margin
19,9%
Equity ratio
1,2×
Current ratio
9,1%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 0 € | — | 0 € |
| Q1 2026 | 800 € | — | — |
| Q4 2025 | 74 € | — | 0 € |
| Q3 2025 | 267 690 € | — | 0 € |
| Q2 2025 | 245 069 € | — | — |
| Q1 2025 | 143 813 € | — | 0 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 53 786 | 430 355 | 663 433 | 360 911 | 235 024 | 2514 | 9371 |
| Total non-current assets | — | 369 143 | 332 226 | 295 309 | 262 662 | 0 | — |
| Total assets | 53 786 | 799 498 | 995 659 | 656 220 | 497 686 | 2514 | 9371 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 4782 | 218 836 | 444 553 | 78 597 | 14 941 | 819 | 7507 |
| Non-current liabilities | 30 000 | 340 766 | 279 907 | 215 318 | 120 380 | 0 | — |
| Total liabilities | 34 782 | 559 602 | 724 460 | 293 915 | 135 321 | 819 | 7507 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | — | 16 504 | 237 396 | 286 699 | 359 805 | 359 865 | −805 |
| Profit for the year | 16 504 | 220 892 | 31 303 | 73 106 | 60 | −360 670 | 169 |
| Total equity | 19 004 | 239 896 | 271 199 | 362 305 | 362 365 | 1695 | 1864 |
| Income statement | |||||||
| Sales revenue | 20 205 | 2 560 957 | 1 294 176 | 855 796 | 319 808 | 0 | 324 414 |
| Operating profit | 19 224 | 238 935 | 52 084 | 80 034 | 1754 | −360 670 | 169 |
| EBITDA | — | 331 221 | 89 001 | 116 951 | 38 671 | −360 670 | — |
| Profit before income tax | 16 504 | 220 892 | 31 303 | 73 106 | 60 | −360 670 | 169 |
| Profit for the reporting year | 16 504 | 220 892 | 31 303 | 73 106 | 60 | −360 670 | 169 |
| Labour costs | 0 | 135 258 | 229 507 | 226 088 | 80 275 | 0 | 0 |
| Depreciation of non-current assets | — | 92 286 | 36 917 | 36 917 | 36 917 | 0 | — |
| Other indicators | |||||||
| Employees | 0 | 20 | 14 | 15 | 8 | 0 | 0 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Non-specialised wholesale trade