OravaMedia OÜRegistered
Key figures
219 612 €−4,6%
Revenue 2025
+35,5%
Average annual growth 2019–2025
Ratios
20256,0%
Profit margin
11,8%
EBITDA margin
51,0%
Equity ratio
1,8×
Current ratio
30,5%
Return on equity
1660 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 38 069 € | 1 | 0 € |
| Q1 2026 | 33 160 € | 1 | 0 € |
| Q4 2025 | 43 941 € | 1 | 1071 € |
| Q3 2025 | 49 740 € | 1 | 1413 € |
| Q2 2025 | 65 107 € | 1 | 2650 € |
| Q1 2025 | 65 947 € | 1 | 856 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 24 900 € (48% of distributable profit).
History
202524 900 €
202442 650 €
202330 995 €
20220 €
202115 469 €
202020 084 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 27 576 | 23 585 | 15 508 | 23 563 | 26 542 | 24 321 | 23 598 |
| Total non-current assets | 1834 | 1723 | 72 659 | 75 352 | 74 483 | 66 743 | 60 950 |
| Total assets | 29 410 | 25 308 | 88 167 | 98 915 | 101 025 | 91 064 | 84 548 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 1805 | 3675 | 14 468 | 2170 | 18 069 | 8140 | 13 372 |
| Non-current liabilities | — | — | 62 900 | 52 400 | 28 033 | 28 033 | 28 033 |
| Total liabilities | 1805 | 3675 | 77 368 | 54 570 | 46 102 | 36 173 | 41 405 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | — | 5021 | 3664 | 7894 | 10 850 | 9773 | 27 491 |
| Profit for the year | 25 105 | 14 112 | 4635 | 33 951 | 41 573 | 42 618 | 13 152 |
| Total equity | 27 605 | 21 633 | 10 799 | 44 345 | 54 923 | 54 891 | 43 143 |
| Income statement | |||||||
| Sales revenue | 35 406 | 78 406 | 76 481 | 142 308 | 137 051 | 230 149 | 219 612 |
| Operating profit | 25 104 | 15 216 | 8982 | 37 724 | 51 832 | 50 111 | 20 079 |
| EBITDA | 25 156 | 15 910 | 17 046 | 39 141 | 52 701 | 57 851 | 25 872 |
| Profit before income tax | 25 105 | 19 133 | 7918 | 35 106 | 48 082 | 51 654 | 20 175 |
| Profit for the reporting year | 25 105 | 14 112 | 4635 | 33 951 | 41 573 | 42 618 | 13 152 |
| Labour costs | 7139 | 43 556 | 45 943 | 90 400 | 64 146 | 97 589 | 106 627 |
| Depreciation of non-current assets | 52 | 694 | 8064 | 1417 | 869 | 7740 | 5793 |
| Other indicators | |||||||
| Employees | 1 | 1 | 3 | 3 | 3 | 4 | 4 |
| Calculated dividend | — | 20 084 | 15 469 | 0 | 30 995 | 42 650 | 24 900 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
CompanyPersonShareholderOther roleAdditional link
Related companies
Same activity — Teeninduse vahendamine