Boomerang Return Management OÜRegistered
Key figures
2 663 302 €+5,9%
Revenue 2025
+37,0%
Average annual growth 2020–2025
Ratios
20254,0%
Profit margin
6,1%
EBITDA margin
39,7%
Equity ratio
1,3×
Current ratio
41,9%
Return on equity
941 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 828 976 € | 75 | 96 348 € |
| Q1 2026 | 741 525 € | 62 | 108 947 € |
| Q4 2025 | 765 820 € | 65 | 117 379 € |
| Q3 2025 | 862 975 € | 66 | 145 006 € |
| Q2 2025 | 836 153 € | 88 | 95 436 € |
| Q1 2025 | 719 709 € | 68 | 96 110 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
20250 €
20240 €
20230 €
20220 €
202183 168 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2020–2025
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||
| Total current assets | 407 045 | 515 629 | 545 132 | 269 913 | 375 527 | 501 765 |
| Total non-current assets | 57 496 | 41 519 | 265 394 | 249 941 | 179 979 | 142 710 |
| Total assets | 464 541 | 557 148 | 810 526 | 519 854 | 555 506 | 644 475 |
| Balance sheet — liabilities and equity | ||||||
| Current liabilities | 295 320 | 399 638 | 671 279 | 383 628 | 379 520 | 371 963 |
| Non-current liabilities | — | — | 25 839 | 44 953 | 27 420 | 16 674 |
| Total liabilities | 295 320 | 399 638 | 697 118 | 428 581 | 406 940 | 388 637 |
| Share capital | 2626 | 2626 | 2626 | 2626 | 2626 | 2626 |
| Retained earnings of previous periods | 131 807 | 83 427 | 154 884 | 110 782 | 88 648 | 145 940 |
| Profit for the year | 34 788 | 71 457 | −44 102 | −22 135 | 57 292 | 107 272 |
| Total equity | 169 221 | 157 510 | 113 408 | 91 273 | 148 566 | 255 838 |
| Income statement | ||||||
| Sales revenue | 551 157 | 1 946 852 | 3 812 648 | 2 507 388 | 2 514 186 | 2 663 302 |
| Operating profit | 34 788 | 92 310 | −38 752 | −10 675 | 70 868 | 115 328 |
| EBITDA | 39 039 | 108 241 | 18 038 | 58 675 | 143 062 | 162 279 |
| Profit before income tax | 34 788 | 92 249 | −44 102 | −22 135 | 57 292 | 107 272 |
| Profit for the reporting year | 34 788 | 71 457 | −44 102 | −22 135 | 57 292 | 107 272 |
| Labour costs | 269 779 | 1 131 596 | 1 736 375 | 1 067 313 | 1 154 993 | 1 284 936 |
| Depreciation of non-current assets | 4251 | 15 931 | 56 790 | 69 350 | 72 194 | 46 951 |
| Other indicators | ||||||
| Employees | 71 | 76 | 123 | 66 | 66 | 67 |
| Calculated dividend | — | 83 168 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Pakendamine