RepublicNetwork OÜRegistered
Qualified audit opinion. 2022 report: Qualified.
Key figures
641 999 €−29,3%
Revenue 2025
+15,7%
Average annual growth 2020–2025
Ratios
202516,6%
Profit margin
17,1%
EBITDA margin
34,4%
Equity ratio
3,3×
Current ratio
61,1%
Return on equity
5084 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 16 964 € | — | — |
| Q1 2026 | 15 722 € | — | — |
| Q4 2025 | 33 899 € | — | — |
| Q3 2025 | 72 704 € | — | — |
| Q2 2025 | 64 497 € | — | 0 € |
| Q1 2025 | 22 700 € | — | — |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
20250 €
2024434 277 €
20230 €
20220 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2020–2025
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||
| Total current assets | 157 827 | 429 060 | 1 663 319 | 989 900 | 442 594 | 493 025 |
| Total non-current assets | — | 5212 | 10 031 | 11 068 | 17 998 | 14 436 |
| Total assets | 157 827 | 434 272 | 1 673 350 | 1 000 968 | 460 592 | 507 461 |
| Balance sheet — liabilities and equity | ||||||
| Current liabilities | 6265 | 134 736 | 983 924 | 30 302 | 291 089 | 151 205 |
| Non-current liabilities | — | — | — | — | 134 803 | 181 646 |
| Total liabilities | 6265 | 134 736 | 983 924 | 30 302 | 425 892 | 332 851 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | — | 151 562 | 424 982 | 689 426 | 536 389 | 67 908 |
| Profit for the year | 151 562 | 147 974 | 264 444 | 281 240 | −501 689 | 106 702 |
| Reserves and other equity | — | −2500 | −2500 | −2500 | −2500 | −2500 |
| Total equity | 151 562 | 299 536 | 689 426 | 970 666 | 34 700 | 174 610 |
| Income statement | ||||||
| Sales revenue | 310 104 | 1 142 682 | 1 155 620 | 1 587 117 | 908 701 | 641 999 |
| Operating profit | 159 141 | 130 913 | 281 756 | 273 776 | −504 897 | 106 374 |
| EBITDA | — | 132 000 | 283 616 | 277 360 | −500 367 | 109 936 |
| Profit before income tax | 151 562 | 147 974 | 264 444 | 281 240 | −501 689 | 106 702 |
| Profit for the reporting year | 151 562 | 147 974 | 264 444 | 281 240 | −501 689 | 106 702 |
| Labour costs | 27 628 | 140 028 | 426 074 | 216 954 | 462 322 | 244 866 |
| Depreciation of non-current assets | — | 1087 | 1860 | 3584 | 4530 | 3562 |
| Other indicators | ||||||
| Employees | 2 | 5 | 26 | 11 | 11 | 3 |
| Calculated dividend | — | — | 0 | 0 | 434 277 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Muusika tootmine, turustamine ning muusika kirjastamine