Kindred Estonia OÜRegistered
Qualified audit opinion. 2025 report: Qualified.
Key figures
2 271 781 €+9,2%
Revenue 2025
+5,3%
Average annual growth 2021–2025
Ratios
202510,7%
Profit margin
17,4%
EBITDA margin
48,6%
Equity ratio
1,9×
Current ratio
28,6%
Return on equity
10 479 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 507 026 € | 9 | 162 498 € |
| Q1 2026 | 1157 € | 8 | 143 632 € |
| Q4 2025 | 2 271 919 € | 9 | 139 885 € |
| Q3 2025 | 106 € | 10 | 128 603 € |
| Q2 2025 | 268 € | 10 | 314 592 € |
| Q1 2025 | 95 064 € | 10 | 124 680 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 500 000 € (45% of distributable profit).
History
2025500 000 €
20240 €
20230 €
20220 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2021–2025
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Balance sheet — assets | |||||
| Total current assets | 645 188 | 703 075 | 1 061 446 | 1 510 579 | 1 745 553 |
| Total non-current assets | 45 638 | 43 988 | 32 917 | 21 846 | 10 775 |
| Total assets | 690 826 | 747 063 | 1 094 363 | 1 532 425 | 1 756 328 |
| Balance sheet — liabilities and equity | |||||
| Current liabilities | 374 773 | 218 086 | 303 304 | 423 295 | 903 172 |
| Non-current liabilities | — | — | — | — | — |
| Total liabilities | 374 773 | 218 086 | 303 304 | 423 295 | 903 172 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | — | 313 553 | 526 477 | 788 560 | 606 630 |
| Profit for the year | 313 553 | 212 924 | 262 082 | 318 070 | 244 026 |
| Total equity | 316 053 | 528 977 | 791 059 | 1 109 130 | 853 156 |
| Income statement | |||||
| Sales revenue | 1 847 011 | 1 625 855 | 1 856 913 | 2 080 637 | 2 271 781 |
| Operating profit | 313 553 | 212 917 | 262 072 | 317 988 | 385 052 |
| EBITDA | 315 382 | 222 457 | 273 143 | 329 059 | 396 123 |
| Profit before income tax | 313 553 | 212 924 | 262 082 | 318 070 | 385 052 |
| Profit for the reporting year | 313 553 | 212 924 | 262 082 | 318 070 | 244 026 |
| Labour costs | 1 429 647 | 1 158 315 | 1 391 228 | 1 496 642 | 1 676 031 |
| Depreciation of non-current assets | 1829 | 9540 | 11 071 | 11 071 | 11 071 |
| Other indicators | |||||
| Employees | 9 | 10 | 10 | 10 | 11 |
| Calculated dividend | — | 0 | 0 | 0 | 500 000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Business and other management consultancy