osaühing SugestoRegistered
Key figures
209 463 €−24,8%
Revenue 2025
−5,3%
Average annual change 2019–2025
Ratios
2025−29,9%
Profit margin
8,7%
Equity ratio
1,1×
Current ratio
−1808,7%
Return on equity
832 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 58 980 € | 14 | 15 301 € |
| Q1 2026 | 65 149 € | 14 | 17 637 € |
| Q4 2025 | 67 919 € | 14 | 15 152 € |
| Q3 2025 | 27 749 € | 13 | 17 580 € |
| Q2 2025 | 39 798 € | 13 | 17 620 € |
| Q1 2025 | 59 497 € | 20 | 23 566 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 119 998 € (66% of distributable profit).
History
2025119 998 €
20240 €
2023787 €
202212 550 €
202125 000 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 91 149 | 145 020 | 83 043 | 67 834 | 38 095 | 187 941 | 39 930 |
| Total non-current assets | 375 | 0 | — | — | — | — | — |
| Total assets | 91 524 | 145 020 | 83 043 | 67 834 | 38 095 | 187 941 | 39 930 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 13 752 | 17 579 | 9242 | 9641 | 9910 | 1786 | 36 464 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 13 752 | 17 579 | 9242 | 9641 | 9910 | 1786 | 36 464 |
| Share capital | 2550 | 2550 | 2550 | 2550 | 2550 | 2550 | 2600 |
| Retained earnings of previous periods | 50 292 | 74 798 | 99 467 | 58 277 | 54 432 | 25 211 | 63 133 |
| Profit for the year | 24 506 | 49 669 | −28 640 | −3058 | −29 221 | 157 970 | −62 691 |
| Reserves and other equity | 424 | 424 | 424 | 424 | 424 | 424 | 424 |
| Total equity | 77 772 | 127 441 | 73 801 | 58 193 | 28 185 | 186 155 | 3466 |
| Income statement | |||||||
| Sales revenue | 290 757 | 339 590 | 213 114 | 238 950 | 309 574 | 278 422 | 209 463 |
| Operating profit | 24 506 | 49 669 | −28 640 | −3058 | −29 221 | 157 970 | −62 691 |
| EBITDA | 25 876 | 50 044 | −28 640 | — | — | — | — |
| Profit before income tax | 24 506 | 49 669 | −28 640 | −3058 | −29 221 | 157 970 | −62 691 |
| Profit for the reporting year | 24 506 | 49 669 | −28 640 | −3058 | −29 221 | 157 970 | −62 691 |
| Labour costs | 177 332 | 208 850 | 163 372 | 161 924 | 235 233 | 211 796 | 164 645 |
| Depreciation of non-current assets | 1370 | 375 | 0 | — | — | — | — |
| Other indicators | |||||||
| Employees | 6 | 6 | 5 | 5 | 5 | 4 | 3 |
| Calculated dividend | — | 0 | 25 000 | 12 550 | 787 | 0 | 119 998 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
CompanyPersonShareholderOther roleAdditional link
Related companies
Same activity — Language teaching