ALGUS OsaühingRegistered

10693582Private limited company (OÜ)Founded 2000

Key figures

840 088 €−32,3%
Revenue 2025
+23,6%
Average annual growth 2019–2025
0500 k1 m1,5 m2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
0500 k1 m2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 2026317 178 €4158 765 €
Q1 2026314 261 €4152 097 €
Q4 2025137 525 €3838 064 €
Q3 2025158 709 €3531 158 €
Q2 2025314 403 €3442 833 €
Q1 2025464 927 €3458 846 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

Distributed as dividends 17 556 € (3% of distributable profit).

History
202517 556 €
202481 167 €
202349 999 €
20220 €
20210 €
20200 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets116 58687 077109 189124 367528 646820 940463 322
Total non-current assets31 38635 47058 68456 00449 01442 263324 869
Total assets147 972122 547167 873180 371577 660863 203788 191
Balance sheet — liabilities and equity
Current liabilities27 62216 75424 61647 028106 131192 787126 043
Non-current liabilities—757232930———
Total liabilities27 62224 32627 90947 028106 131192 787126 043
Share capital25562556255625562556255610 000
Retained earnings of previous periods64 775117 53995 410137 15380 533387 551642 605
Profit for the year52 764−22 12941 743−6621388 185280 0549288
Reserves and other equity255255255255255255255
Total equity120 35098 221139 964133 343471 529670 416662 148
Income statement
Sales revenue235 174131 471405 486398 144982 9701 240 531840 088
Operating profit47 201−26 49441 968−5667402 076300 56615 613
EBITDA49 781−20 25251 0113448410 209307 31722 533
Profit before income tax52 764−22 12941 743−6621400 685298 89216 339
Profit for the reporting year52 764−22 12941 743−6621388 185280 0549288
Labour costs121 02038 01996 830114 600261 291419 270394 766
Depreciation of non-current assets2580624290439115813367516920
Other indicators
Employees771116263135
Calculated dividend—00049 99981 16717 556

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

100%ALGUS Osaühing2Diana Luptova
CompanyPersonShareholderOther roleAdditional link

Related companies

ALGUS Osaühing — 2025 revenue 840 088 €, profit 9288 €, 35 employees | entity.ee