Aktsiaselts GMP GruppRegistered

10109324Public limited company (AS)Founded 1996
Qualified audit opinion. 2022 report: Qualified.

Key figures

996 201 €−16,8%
Revenue 2025
−4,3%
Average annual change 2019–2025
0500 k1 m1,5 m2 m2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
020 m40 m2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 2026186 077 €5541 577 €
Q1 2026255 807 €4443 990 €
Q4 2025150 878 €4752 239 €
Q3 2025393 397 €5354 521 €
Q2 2025194 318 €5645 454 €
Q1 2025247 689 €4648 025 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

No dividends were distributed.

History
20250 €
202415 600 €
2023 ~21 491 271 €
202215 000 €
20210 €
2020341 667 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets3 368 8242 285 1782 752 7132 742 1762 628 7831 012 5042 474 621
Total non-current assets29 700 17028 949 82630 575 86731 565 9869 857 7359 849 3966 837 367
Total assets33 068 99431 235 00433 328 58034 308 16212 486 51810 861 9009 311 988
Balance sheet — liabilities and equity
Current liabilities5 498 2014 551 9504 753 0504 616 0984 245 3213 720 8873 285 068
Non-current liabilities69 86315 758260 110219 15535 007210 320186 813
Total liabilities5 568 0644 567 7085 013 1604 835 2534 280 3283 931 2073 471 881
Share capital216 000216 000216 000216 000216 000216 000216 000
Retained earnings of previous periods29 395 12926 490 25925 998 29227 631 4167 312 6347 521 5866 261 689
Profit for the year−2 563 203−491 9671 648 1241 172 489224 552−1 259 897−1 090 586
Reserves and other equity453 004453 004453 004453 004453 004453 004453 004
Total equity27 500 93026 667 29628 315 42029 472 9098 206 1906 930 6935 840 107
Income statement
Sales revenue1 294 1221 215 0301 764 1451 957 5521 473 9011 197 675996 201
Operating profit−624 990−316 65514 980−116 207−149 036−270 389−937 395
EBITDA−575 650−253 173145 78421 530−35 927−174 363−835 681
Profit before income tax−2 552 157−463 6241 648 1241 174 931224 552−1 259 897−1 090 586
Profit for the reporting year−2 563 203−491 9671 648 1241 172 489224 552−1 259 897−1 090 586
Labour costs697 896590 820828 408923 180740 737621 037517 795
Depreciation of non-current assets49 34063 482130 804137 737113 10996 026101 714
Other indicators
Employees4640600444342
Calculated dividend—341 667015 00021 491 27115 6000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

80%20%Aktsiaselts GMP GruppAnts Juhani4Kalle SchultzJaanus Juhani1Karoliine Kaare6Ants Juhani
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

Aktsiaselts GMP Grupp — 2025 revenue 996 201 €, profit −1 090 586 €, 42 employees | entity.ee