OSAÜHING MAIASMOKKRegistered

10202986Private limited company (OÜ)Founded 1997

Key figures

1 433 430 €+5,0%
Revenue 2025
−2,7%
Average annual change 2019–2025
0500 k1 m1,5 m2 m2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
0500 k1 m1,5 m2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 2026300 052 €3860 399 €
Q1 2026349 278 €2567 505 €
Q4 2025306 357 €3069 632 €
Q3 2025477 175 €2280 646 €
Q2 2025300 605 €3860 269 €
Q1 2025333 626 €2465 242 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

No dividends were distributed.

History
20250 €
20240 €
20230 €
20220 €
20210 €
2020100 000 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets1 050 834520 581485 721395 287396 883335 609406 800
Total non-current assets19 58718 53913 55316 04017 56214 8458644
Total assets1 070 421539 120499 274411 327414 445350 454415 444
Balance sheet — liabilities and equity
Current liabilities164 13398 717106 777126 093158 664124 109204 049
Non-current liabilities—30536110552626430
Total liabilities164 133101 770107 388126 093164 190126 752204 049
Share capital7200720072007200720072007200
Retained earnings of previous periods347 658393 44124 503−20 961−127 613−162 592−189 145
Profit for the year145 783−368 938−45 464−106 652−34 979−26 553−12 307
Reserves and other equity405 647405 647405 647405 647405 647405 647405 647
Total equity906 288437 350391 886285 234250 255223 702211 395
Income statement
Sales revenue1 686 245539 792497 959982 6031 224 9421 365 1071 433 430
Operating profit145 882−343 911−45 208−106 401−34 742−25 224−17 207
EBITDA——————−9129
Profit before income tax145 783−368 938−45 464−106 652−34 979−26 553−12 307
Profit for the reporting year145 783−368 938−45 464−106 652−34 979−26 553−12 307
Labour costs691 528411 268259 144427 345553 676609 513677 986
Depreciation of non-current assets——————8078
Other indicators
Employees49352121272828
Calculated dividend—100 00000000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph
99,08%0,83%0,08%0,08%0,08%OSAÜHING MAIASMOKKKaido KaareAS KALEVUrve JankovskiHeli SillerKaja VäärPille Siller
CompanyPersonShareholderOther roleAdditional link

Related companies

OSAÜHING MAIASMOKK — 2025 revenue 1 433 430 €, profit −12 307 €, 28 employees | entity.ee