Osaühing CordelineRegistered

10238636Private limited company (OÜ)Founded 1997

Key figures

598 705 €−20,5%
Revenue 2025
−7,1%
Average annual change 2019–2025
0250 k500 k750 k1 m2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
0250 k500 k750 k2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 2026286 365 €37559 €
Q1 2026189 865 €38069 €
Q4 2025243 638 €38888 €
Q3 2025254 697 €310 158 €
Q2 2025225 476 €39658 €
Q1 2025250 784 €49534 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

No dividends were distributed.

History
20250 €
202450 001 €
20230 €
20220 €
20210 €
20200 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets365 928435 309438 799495 530444 332389 038350 056
Total non-current assets0027 23627 540160 532160 532160 532
Total assets365 928435 309466 035523 070604 864549 570510 588
Balance sheet — liabilities and equity
Current liabilities65 25755 30558 58539 43451 62569 35543 274
Non-current liabilities000040 00000
Total liabilities65 25755 30558 58539 43491 62569 35543 274
Share capital21 72921 72921 72921 72921 72921 72921 729
Retained earnings of previous periods165 485276 769356 102383 548459 734439 336456 313
Profit for the year111 28479 33327 44676 18629 60316 977−12 901
Reserves and other equity2173217321732173217321732173
Total equity300 671380 004407 450483 636513 239480 215467 314
Income statement
Sales revenue930 888717 947698 142823 388749 329753 052598 705
Operating profit111 56279 33327 44676 18629 60326 977−12 901
EBITDA111 56279 33327 44676 18629 60326 977−12 901
Profit before income tax111 28479 33327 44676 18629 60326 977−12 901
Profit for the reporting year111 28479 33327 44676 18629 60316 977−12 901
Labour costs85 68267 04392 578113 966110 63689 45190 598
Depreciation of non-current assets0000000
Other indicators
Employees4455543
Calculated dividend—000050 0010

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph
80%20%Osaühing CordelineIndrek HolstMattias Holst
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

Osaühing Cordeline — 2025 revenue 598 705 €, profit −12 901 €, 3 employees | entity.ee