NELICO OSAÜHINGRegistered

10265900Private limited company (OÜ)Founded 1997

Key figures

2 700 690 €+17,6%
Revenue 2025
+2,9%
Average annual growth 2019–2025
01 m2 m3 m4 m2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
01 m2 m2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 2026809 787 €33103 632 €
Q1 2026679 518 €34104 488 €
Q4 2025881 579 €35110 221 €
Q3 2025732 474 €35118 850 €
Q2 2025778 589 €35109 382 €
Q1 2025612 919 €36102 228 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

Distributed as dividends 487 000 € (34% of distributable profit).

History
2025487 000 €
202450 000 €
2023100 000 €
2022100 001 €
202164 516 €
202060 000 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets663 085657 2121 075 809955 297921 413915 398985 544
Total non-current assets508 065558 720618 670832 447892 677922 867369 241
Total assets1 171 1501 215 9321 694 4791 787 7441 814 0901 838 2651 354 785
Balance sheet — liabilities and equity
Current liabilities212 255228 449348 086258 587314 717390 118395 470
Non-current liabilities781922 28928 43515 36512 04119 83011 831
Total liabilities220 074250 738376 521273 952326 758409 948407 301
Share capital7650765076507650765076507650
Retained earnings of previous periods902 165882 661892 2631 209 5421 405 3771 428 917932 902
Profit for the year40 49674 118417 280295 83573 540−90156167
Reserves and other equity765765765765765765765
Total equity951 076965 1941 317 9581 513 7921 487 3321 428 317947 484
Income statement
Sales revenue2 269 0691 799 3213 034 2033 386 5752 476 2612 296 7752 700 690
Operating profit52 99981 491403 672322 62891 4146255279
EBITDA105 042125 750462 031396 895168 65785 19181 250
Profit before income tax53 75285 589427 783313 51389 81977226167
Profit for the reporting year40 49674 118417 280295 83573 540−90156167
Labour costs734 708691 278795 432875 318877 348902 6021 050 870
Depreciation of non-current assets52 04344 25958 35974 26777 24378 93680 971
Other indicators
Employees39363838353535
Calculated dividend—60 00064 516100 001100 00050 000487 000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph
34%20%14%16%14%2%NELICO OSAÜHINGUrmas MägiMarten MägiSirje MägiRainer MägiVillu MägiVahur Mägi
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

NELICO OSAÜHING — 2025 revenue 2 700 690 €, profit 6167 €, 35 employees | entity.ee