Aktsiaselts TECHNOMAR & ADREMRegistered

10282494Public limited company (AS)Founded 1997
Qualified audit opinion. 2020 report: Qualified.

Key figures

47 694 000 €−0,1%
Revenue 2025
+3,8%
Average annual growth 2019–2025
025 m50 m75 m100 m2019202020212022202320242025

Ratios

2025

Profit exceeds EBITDA because of financial income (e.g. dividends or interest), which EBITDA does not include.

Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
050 m100 m150 m2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 202613 050 637 €5511 117 303 €
Q1 202611 374 229 €5431 148 582 €
Q4 202512 185 209 €5531 357 513 €
Q3 202512 240 220 €5551 402 003 €
Q2 202514 010 294 €5691 362 580 €
Q1 202513 290 404 €5741 219 193 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

No dividends were distributed.

History
20250 €
20240 €
20230 €
20220 €
20217 021 086 €
20200 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets26 565 22528 340 07035 983 00049 317 00046 358 00048 648 00044 867 000
Total non-current assets77 781 59677 572 95075 066 00071 740 00081 938 00087 755 00090 991 000
Total assets104 346 821105 913 020111 049 000121 057 000128 296 000136 403 000135 858 000
Balance sheet — liabilities and equity
Current liabilities21 156 60720 185 47010 009 0008 974 00028 576 00032 990 00031 853 000
Non-current liabilities250 000012 351 00015 345 00000500 000
Total liabilities21 406 60720 185 47022 360 00024 319 00028 576 00032 990 00032 353 000
Share capital42 24042 24042 00042 00042 00042 00042 000
Retained earnings of previous periods83 732 37682 893 75078 660 00088 643 00096 692 00099 674 000103 367 000
Profit for the year−838 6262 787 3369 983 0008 049 0002 982 0003 693 00092 000
Reserves and other equity4224422440004000400040004000
Total equity82 940 21485 727 55088 689 00096 738 00099 720 000103 413 000103 505 000
Income statement
Sales revenue38 186 40338 028 08857 664 00090 218 00050 089 00047 755 00047 694 000
Operating profit335 6101 831 8358 083 00012 256 0001 415 0001 751 000−6 434 000
EBITDA1 457 6482 972 8049 362 00013 691 0003 168 0003 294 000−4 865 000
Profit before income tax−838 6262 787 3369 983 0008 049 0002 982 0003 693 00092 000
Profit for the reporting year−838 6262 787 3369 983 0008 049 0002 982 0003 693 00092 000
Labour costs8 623 1689 164 73710 797 00012 204 00011 076 00011 537 00012 978 000
Depreciation of non-current assets1 122 0381 140 9691 279 0001 435 0001 753 0001 543 0001 569 000
Other indicators
Employees0640000567563
Calculated dividend—07 021 0860000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

90%10%Aktsiaselts TECHNOMAR…Anton IzraeljanIgor IzraeljanAndrei ŠtšolokovSvetlana LazuninaVladimir Västrik5Igor Izraeljan4Anton Izraeljan
CompanyPersonShareholderOther roleAdditional link

Related companies

Aktsiaselts TECHNOMAR & ADREM — 2025 revenue 47 694 000 €, profit 92 000 €, 563 employees | entity.ee