Sirius Microwave OÜRegistered
Key figures
441 213 €+122,7%
Revenue 2025
+10,5%
Average annual growth 2019–2025
Ratios
202536,1%
Profit margin
39,6%
EBITDA margin
92,8%
Equity ratio
11×
Current ratio
58,0%
Return on equity
1764 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 84 340 € | 4 | 10 930 € |
| Q1 2026 | 99 898 € | 4 | 12 522 € |
| Q4 2025 | 220 678 € | 4 | 11 680 € |
| Q3 2025 | 55 839 € | 4 | 11 864 € |
| Q2 2025 | 118 968 € | 4 | 11 187 € |
| Q1 2025 | 88 126 € | 4 | 10 867 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 13 500 € (11% of distributable profit).
History
202513 500 €
20249000 €
20238000 €
20222000 €
20218000 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 170 399 | 79 503 | 64 178 | 88 355 | 114 289 | 85 192 | 237 207 |
| Total non-current assets | 0 | 114 347 | 100 333 | 91 695 | 77 590 | 64 048 | 58 844 |
| Total assets | 170 399 | 193 850 | 164 511 | 180 050 | 191 879 | 149 240 | 296 051 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 15 129 | 38 377 | 14 393 | 15 283 | 2813 | 20 267 | 21 406 |
| Non-current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | 15 129 | 38 377 | 14 393 | 15 283 | 2813 | 20 267 | 21 406 |
| Share capital | 2600 | 2600 | 2600 | 2600 | 2600 | 2600 | 2600 |
| Retained earnings of previous periods | 89 178 | 152 410 | 144 613 | 145 258 | 153 907 | 177 206 | 112 613 |
| Profit for the year | 63 232 | 203 | 2645 | 16 649 | 32 299 | −51 093 | 159 172 |
| Reserves and other equity | 260 | 260 | 260 | 260 | 260 | 260 | 260 |
| Total equity | 155 270 | 155 473 | 150 118 | 164 767 | 189 066 | 128 973 | 274 645 |
| Income statement | |||||||
| Sales revenue | 242 303 | 164 814 | 178 877 | 104 106 | 134 169 | 198 150 | 441 213 |
| Operating profit | 65 830 | 458 | 5196 | 17 274 | 34 681 | −48 546 | 162 977 |
| EBITDA | 67 249 | 9177 | 19 209 | 30 912 | 48 786 | −35 004 | 174 857 |
| Profit before income tax | 66 233 | 203 | 4646 | 17 149 | 34 299 | −48 841 | 162 980 |
| Profit for the reporting year | 63 232 | 203 | 2645 | 16 649 | 32 299 | −51 093 | 159 172 |
| Labour costs | 88 308 | 90 730 | 89 345 | 91 255 | 90 280 | 94 619 | 101 042 |
| Depreciation of non-current assets | 1419 | 8719 | 14 013 | 13 638 | 14 105 | 13 542 | 11 880 |
| Other indicators | |||||||
| Employees | 4 | 4 | 4 | 3 | 3 | 3 | 3 |
| Calculated dividend | — | 0 | 8000 | 2000 | 8000 | 9000 | 13 500 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Elektronkomponentide tootmine