Osaühing Remoti HoldingRegistered

10881881Private limited company (OÜ)Founded 2002

Key figures

472 269 €+95,5%
Revenue 2025
−0,3%
Average annual change 2019–2025
0200 k400 k600 k2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
0100 k200 k300 k2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 2026129 657 €68826 €
Q1 2026228 119 €69936 €
Q4 2025239 983 €713 367 €
Q3 202528 958 €78051 €
Q2 202521 511 €56108 €
Q1 202547 414 €65004 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

Distributed as dividends 8008 € (28% of distributable profit).

History
20258008 €
20248070 €
202315 000 €
20220 €
202132 000 €
202015 001 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets127 44692 803106 04343 85175 53075 854260 035
Total non-current assets68 746190 21632 39129 55428 99116 08912 316
Total assets196 192283 019138 43473 405104 52191 943272 351
Balance sheet — liabilities and equity
Current liabilities22 42148 157820816 15664 68660 052191 378
Non-current liabilities12 89010 4347885472000—
Total liabilities35 31158 59116 09320 87664 68660 052191 378
Share capital2556255625562556255625562556
Retained earnings of previous periods147 658143 068189 616119 53034 71728 95321 071
Profit for the year10 41178 548−70 087−69 813230612657 090
Reserves and other equity256256256256256256256
Total equity160 881224 428122 34152 52939 83531 89180 973
Income statement
Sales revenue479 865263 598124 270183 880207 318241 584472 269
Operating profit12 71782 682−60 582−69 6255883195259 346
EBITDA15 88086 212−56 957−64 16310 750728962 042
Profit before income tax10 41182 298−62 173−69 8135798195359 346
Profit for the reporting year10 41178 548−70 087−69 813230612657 090
Labour costs75 56955 78453 28746 18658 60154 56089 266
Depreciation of non-current assets3163353036255462486753372696
Other indicators
Employees3333434
Calculated dividend—15 00132 000015 00080708008

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

100%Osaühing Remoti Holdi…Karl Sisask1Kalle Kass
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

Osaühing Remoti Holding — 2025 revenue 472 269 €, profit 57 090 €, 4 employees | entity.ee