AKTSIASELTS USESOFTRegistered

10308124Public limited company (AS)Founded 1997

Key figures

1 584 141 €−48,2%
Revenue 2025
−4,6%
Average annual change 2019–2025
01 m2 m3 m4 m2019202020212022202320242025

Ratios

2025

Profit exceeds EBITDA because of financial income (e.g. dividends or interest), which EBITDA does not include.

Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
0200 k400 k600 k2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 2026818 998 €1955 988 €
Q1 2026349 881 €1955 541 €
Q4 2025493 456 €1959 756 €
Q3 2025454 540 €1959 817 €
Q2 2025704 603 €1856 800 €
Q1 2025533 958 €1855 767 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

Distributed as dividends 19 231 € (8% of distributable profit).

History
202519 231 €
202433 000 €
202315 000 €
202236 000 €
202112 000 €
202012 000 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets259 531234 016302 661380 278526 984506 665460 816
Total non-current assets65 58158 73739 41128 11913 8043138538
Total assets325 112292 753342 072408 397540 788509 803461 354
Balance sheet — liabilities and equity
Current liabilities158 101155 424169 920203 772259 098184 048137 481
Non-current liabilities—————53 5170
Total liabilities158 101155 424169 920203 772259 098237 565137 481
Share capital26 88026 88026 88026 88026 88026 88026 880
Retained earnings of previous periods109 705125 44395 761106 584160 057219 122223 439
Profit for the year27 738−17 68246 82368 47392 06523 54870 866
Reserves and other equity2688268826882688268826882688
Total equity167 011137 329172 152204 625281 690272 238323 873
Income statement
Sales revenue2 102 8092 073 6332 436 1053 088 5943 327 7413 057 9891 584 141
Operating profit27 244−11 32346 91775 54593 39418 73253 565
EBITDA44 434986666 38391 017107 70930 47856 165
Profit before income tax27 738−14 68249 47475 55496 03930 18971 050
Profit for the reporting year27 738−17 68246 82368 47392 06523 54870 866
Labour costs450 831488 598460 907512 245519 898541 912549 140
Depreciation of non-current assets17 19021 18919 46615 47214 31511 7462600
Other indicators
Employees14161612141111
Calculated dividend—12 00012 00036 00015 00033 00019 231

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

33,33%33,33%33,33%AKTSIASELTS USESOFTErik UiboAlar EelmäeUrmas Siitan2Ahto KaruErik Uibo
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

AKTSIASELTS USESOFT — 2025 revenue 1 584 141 €, profit 70 866 €, 11 employees | entity.ee