EKTACO AKTSIASELTSRegistered

10076122Public limited company (AS)Founded 1996

Key figures

4 664 131 €+12,5%
Revenue 2025
+7,6%
Average annual growth 2019–2025
02 m4 m6 m2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
01 m2 m3 m2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 20261 213 931 €42261 682 €
Q1 20261 123 837 €41279 333 €
Q4 20251 392 151 €37265 417 €
Q3 20251 285 419 €37288 693 €
Q2 20251 333 512 €40279 747 €
Q1 20251 412 777 €43284 605 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

Distributed as dividends 442 522 € (43% of distributable profit).

History
2025442 522 €
2024414 864 €
2023 ~324 731 €
2022 ~322 422 €
2021 ~179 243 €
202073 882 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets1 040 4271 308 1011 505 9661 440 9631 602 3361 703 0141 784 870
Total non-current assets81 15968 69873 876165 445237 589228 999260 237
Total assets1 121 5861 376 7991 579 8421 606 4081 839 9251 932 0132 045 107
Balance sheet — liabilities and equity
Current liabilities337 251333 682417 466386 194500 777564 354510 217
Non-current liabilities994000000
Total liabilities338 245333 682417 466386 194500 777564 354510 217
Share capital246 276246 276276 576276 576276 576276 576276 576
Retained earnings of previous periods282 079438 555575 192527 760562 301591 102591 955
Profit for the year230 358333 658298 502380 260443 665443 375609 753
Reserves and other equity24 62824 62812 10635 61856 60656 60656 606
Total equity783 3411 043 1171 162 3761 220 2141 339 1481 367 6591 534 890
Income statement
Sales revenue3 000 4852 696 8103 122 6133 326 6563 757 0594 145 1154 664 131
Operating profit255 640349 230343 315456 500503 153498 198716 685
Profit before income tax254 270348 549342 030455 247512 252521 346734 567
Profit for the reporting year230 358333 658298 502380 260443 665443 375609 753
Labour costs1 599 8011 546 5151 612 6281 902 9612 158 4892 338 5212 481 042
Depreciation of non-current assets———————
Other indicators
Employees36323136404039
Calculated dividend—73 882179 243322 422324 731414 864442 522

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

38,85%35,45%10,48%EKTACO AKTSIASELTS1Kaido JelleRain RuvenAku-Pekka Ilmari Pyym…3Martin Laur1Mauri Ilmari Pyymäki1Risto TammeOmanikukonto: Grouse …Omanikukonto: CCG INV…Kaido Jelle
CompanyPersonShareholderOther roleAdditional link

Related companies

EKTACO AKTSIASELTS — 2025 revenue 4 664 131 €, profit 609 753 €, 39 employees | entity.ee