Osaühing Patendi- & Kaubamärgibüroo KoitelRegistered
Key figures
266 442 €+5,8%
Revenue 2025
−2,3%
Average annual change 2019–2025
Ratios
2025−5,4%
Profit margin
3,8%
EBITDA margin
74,4%
Equity ratio
2,6×
Current ratio
−14,9%
Return on equity
1044 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 81 417 € | 15 | 21 997 € |
| Q1 2026 | 50 809 € | 15 | 20 777 € |
| Q4 2025 | 79 056 € | 15 | 23 329 € |
| Q3 2025 | 73 929 € | 15 | 24 502 € |
| Q2 2025 | 74 988 € | 14 | 27 768 € |
| Q1 2025 | 75 226 € | 15 | 22 501 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 65 929 € (39% of distributable profit).
History
202565 929 €
202429 962 €
202333 079 €
202229 760 €
202132 550 €
202045 690 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 155 975 | 131 746 | 121 914 | 138 256 | 140 670 | 160 671 | 87 280 |
| Total non-current assets | 148 320 | 128 586 | 111 366 | 93 314 | 74 334 | 56 086 | 42 525 |
| Total assets | 304 295 | 260 332 | 233 280 | 231 570 | 215 004 | 216 757 | 129 805 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 22 517 | 21 320 | 21 767 | 40 798 | 36 017 | 31 158 | 33 270 |
| Non-current liabilities | 21 780 | 38 071 | 31 849 | 26 846 | 18 178 | 8781 | 0 |
| Total liabilities | 44 297 | 59 391 | 53 616 | 67 644 | 54 195 | 39 939 | 33 270 |
| Share capital | 6391 | 6391 | 6391 | 6391 | 6391 | 6391 | 6391 |
| Retained earnings of previous periods | 223 711 | 205 988 | 160 071 | 141 584 | 122 527 | 122 527 | 102 569 |
| Profit for the year | 27 967 | −13 367 | 11 273 | 14 022 | 29 962 | 45 971 | −14 354 |
| Reserves and other equity | 1929 | 1929 | 1929 | 1929 | 1929 | 1929 | 1929 |
| Total equity | 259 998 | 200 941 | 179 664 | 163 926 | 160 809 | 176 818 | 96 535 |
| Income statement | |||||||
| Sales revenue | 307 282 | 216 213 | 227 168 | 265 249 | 286 022 | 251 916 | 266 442 |
| Operating profit | 43 637 | −852 | 16 155 | 20 337 | 34 095 | 52 250 | −3187 |
| EBITDA | 63 829 | 19 439 | 36 324 | 40 628 | 55 132 | 73 350 | 10 185 |
| Profit before income tax | 42 950 | −1935 | 19 421 | 21 471 | 37 903 | 52 946 | −5892 |
| Profit for the reporting year | 27 967 | −13 367 | 11 273 | 14 022 | 29 962 | 45 971 | −14 354 |
| Labour costs | 182 787 | 137 748 | 157 670 | 166 549 | 167 136 | 180 110 | 215 210 |
| Depreciation of non-current assets | 20 192 | 20 291 | 20 169 | 20 291 | 21 037 | 21 100 | 13 372 |
| Other indicators | |||||||
| Employees | 10 | 9 | 10 | 9 | 9 | 9 | 9 |
| Calculated dividend | — | 45 690 | 32 550 | 29 760 | 33 079 | 29 962 | 65 929 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.