Intels Patendibüroo OÜRegistered
Key figures
243 451 €−6,7%
Revenue 2025
−7,3%
Average annual change 2019–2025
Ratios
2025−1,5%
Profit margin
86,1%
Equity ratio
7,2×
Current ratio
−1,6%
Return on equity
3667 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 80 778 € | 3 | 18 232 € |
| Q1 2026 | 74 884 € | 3 | 19 419 € |
| Q4 2025 | 50 616 € | 3 | 17 654 € |
| Q3 2025 | 83 490 € | 3 | 17 654 € |
| Q2 2025 | 64 180 € | 3 | 17 654 € |
| Q1 2025 | 92 964 € | 3 | 18 650 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
20250 €
20240 €
20230 €
20220 €
2021220 843 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 399 319 | 451 538 | 243 315 | 215 800 | 207 560 | 268 557 | 260 393 |
| Total non-current assets | 36 922 | 26 228 | 11 834 | 8134 | 7490 | 7673 | 3462 |
| Total assets | 436 241 | 477 766 | 255 149 | 223 934 | 215 050 | 276 230 | 263 855 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 27 048 | 22 595 | 37 776 | 28 809 | 32 304 | 44 886 | 36 092 |
| Non-current liabilities | 167 | 167 | 0 | 0 | 688 | 688 | 688 |
| Total liabilities | 27 215 | 22 762 | 37 776 | 28 809 | 32 992 | 45 574 | 36 780 |
| Share capital | 19 170 | 19 170 | 19 170 | 19 170 | 19 170 | 19 170 | 19 170 |
| Retained earnings of previous periods | 276 054 | 385 906 | 211 041 | 194 253 | 172 004 | 158 938 | 207 536 |
| Profit for the year | 109 852 | 45 978 | −16 788 | −22 248 | −13 066 | 48 598 | −3581 |
| Reserves and other equity | 3950 | 3950 | 3950 | 3950 | 3950 | 3950 | 3950 |
| Total equity | 409 026 | 455 004 | 217 373 | 195 125 | 182 058 | 230 656 | 227 075 |
| Income statement | |||||||
| Sales revenue | 383 677 | 354 155 | 351 392 | 236 721 | 199 936 | 261 047 | 243 451 |
| Operating profit | 109 881 | 46 218 | 38 265 | −22 390 | −13 563 | 48 013 | −3880 |
| Profit before income tax | 109 852 | 45 978 | 38 423 | −22 248 | −13 066 | 48 598 | −3581 |
| Profit for the reporting year | 109 852 | 45 978 | −16 788 | −22 248 | −13 066 | 48 598 | −3581 |
| Labour costs | 173 888 | 178 762 | 229 626 | 162 349 | 145 625 | 157 699 | 171 234 |
| Depreciation of non-current assets | — | — | — | — | — | — | — |
| Other indicators | |||||||
| Employees | 3 | 4 | 4 | 3 | 3 | 3 | 3 |
| Calculated dividend | — | 0 | 220 843 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Other legal activities
Same address