Osaühing OsmargoRegistered

10365062Private limited company (OÜ)Founded 1998

Key figures

181 329 €+2,8%
Revenue 2025
−9,1%
Average annual change 2019–2025
0100 k200 k300 k400 k2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
0200 k400 k600 k2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 202639 865 €23066 €
Q1 202645 741 €23158 €
Q4 202542 940 €23412 €
Q3 202558 094 €23412 €
Q2 202547 664 €23412 €
Q1 202561 822 €23520 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

No dividends were distributed.

History
20250 €
20240 €
20230 €
20220 €
202116 000 €
202015 000 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets378 621443 808488 363527 962543 023522 659533 457
Total non-current assets24 67658893169205895300
Total assets403 297449 697491 532530 020543 976522 659533 457
Balance sheet — liabilities and equity
Current liabilities667742 15422 26331 23414 200444815 740
Non-current liabilities———————
Total liabilities667742 15422 26331 23414 200444815 740
Share capital2556255625562556255625562556
Retained earnings of previous periods369 024378 808388 731466 457495 974526 964515 399
Profit for the year24 78425 92377 72629 51730 990−11 565−494
Reserves and other equity256256256256256256256
Total equity396 620407 543469 269498 786529 776518 211517 717
Income statement
Sales revenue320 520315 041342 138303 230262 551176 417181 329
Operating profit28 69930 62682 84730 03231 089−11 456−447
EBITDA47 48649 41391 08331 14332 194−10 503−447
Profit before income tax28 28429 26681 55929 51730 990−11 565−494
Profit for the reporting year24 78425 92377 72629 51730 990−11 565−494
Labour costs35 97740 18337 57841 25237 67226 61821 778
Depreciation of non-current assets18 78718 7878236111111059530
Other indicators
Employees4444322
Calculated dividend—15 00016 0000000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph
100%Osaühing OsmargoOleg Motšjonov
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

Osaühing Osmargo — 2025 revenue 181 329 €, profit −494 €, 2 employees | entity.ee