WICK'N FLAME OÜRegistered
Key figures
267 858 €+0,0%
Revenue 2025
+0,7%
Average annual growth 2019–2025
Ratios
202561,1%
Profit margin
95,8%
EBITDA margin
92,6%
Equity ratio
1,8×
Current ratio
21,1%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 66 964 € | — | 0 € |
| Q1 2026 | 66 964 € | — | 0 € |
| Q4 2025 | 66 964 € | — | 0 € |
| Q3 2025 | 66 964 € | — | 0 € |
| Q2 2025 | 66 964 € | — | 0 € |
| Q1 2025 | 66 964 € | — | 12 559 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 200 000 € (25% of distributable profit).
History
2025200 000 €
2024189 999 €
2023199 580 €
2022151 970 €
2021159 976 €
2020120 000 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 67 936 | 5400 | 16 001 | 48 939 | 103 375 | 112 033 | 109 535 |
| Total non-current assets | 948 729 | 901 928 | 863 821 | 824 138 | 787 385 | 762 533 | 728 278 |
| Total assets | 1 016 665 | 907 328 | 879 822 | 873 077 | 890 760 | 874 566 | 837 813 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 97 832 | 39 727 | 39 695 | 14 247 | 64 617 | 62 658 | 62 329 |
| Non-current liabilities | 137 705 | 35 253 | 0 | — | — | — | — |
| Total liabilities | 235 537 | 74 980 | 39 695 | 14 247 | 64 617 | 62 658 | 62 329 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 |
| Retained earnings of previous periods | 608 197 | 658 316 | 669 560 | 685 345 | 656 438 | 633 332 | 609 096 |
| Profit for the year | 170 119 | 171 220 | 167 755 | 170 673 | 166 893 | 175 764 | 163 576 |
| Reserves and other equity | 256 | 256 | 256 | 256 | 256 | 256 | 256 |
| Total equity | 781 128 | 832 348 | 840 127 | 858 830 | 826 143 | 811 908 | 775 484 |
| Income statement | |||||||
| Sales revenue | 256 531 | 256 531 | 256 531 | 256 531 | 267 858 | 267 858 | 267 858 |
| Operating profit | 198 986 | 200 263 | 209 206 | 209 272 | 216 831 | 223 322 | 219 988 |
| EBITDA | 247 431 | 248 106 | 249 289 | 248 955 | 253 584 | 259 792 | 256 643 |
| Profit before income tax | 192 503 | 195 697 | 207 780 | 208 714 | 216 831 | 223 322 | 219 988 |
| Profit for the reporting year | 170 119 | 171 220 | 167 755 | 170 673 | 166 893 | 175 764 | 163 576 |
| Labour costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation of non-current assets | 48 445 | 47 843 | 40 083 | 39 683 | 36 753 | 36 470 | 36 655 |
| Other indicators | |||||||
| Employees | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Calculated dividend | — | 120 000 | 159 976 | 151 970 | 199 580 | 189 999 | 200 000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Renting and operating of own or leased real estate