OÜ Nigul ja Orn HambaraviRegistered
Key figures
1 612 557 €+12,7%
Revenue 2025
+14,8%
Average annual growth 2019–2025
Ratios
20259,2%
Profit margin
15,8%
EBITDA margin
38,2%
Equity ratio
1,5×
Current ratio
93,3%
Return on equity
1733 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | — | 25 | 66 917 € |
| Q1 2026 | — | 24 | 73 083 € |
| Q4 2025 | — | 23 | 81 533 € |
| Q3 2025 | — | 23 | 76 270 € |
| Q2 2025 | — | 23 | 75 280 € |
| Q1 2025 | — | 22 | 69 047 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 182 420 € (96% of distributable profit).
History
2025182 420 €
2024227 670 €
2023138 819 €
2022120 000 €
2021100 000 €
202074 000 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 165 520 | 233 803 | 255 577 | 273 766 | 341 340 | 275 995 | 262 774 |
| Total non-current assets | 82 397 | 76 787 | 84 113 | 66 083 | 57 943 | 185 849 | 151 388 |
| Total assets | 247 917 | 310 590 | 339 690 | 339 849 | 399 283 | 461 844 | 414 162 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 84 115 | 116 459 | 96 890 | 90 237 | 95 402 | 108 524 | 170 090 |
| Non-current liabilities | 19 705 | 21 189 | 16 737 | 12 737 | 0 | 160 299 | 85 849 |
| Total liabilities | 103 820 | 137 648 | 113 627 | 102 974 | 95 402 | 268 823 | 255 939 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 |
| Retained earnings of previous periods | 82 205 | 67 285 | 70 130 | 103 251 | 95 244 | 73 399 | 7789 |
| Profit for the year | 59 080 | 102 845 | 153 121 | 130 812 | 205 825 | 116 810 | 147 622 |
| Reserves and other equity | 256 | 256 | 256 | 256 | 256 | 256 | 256 |
| Total equity | 144 097 | 172 942 | 226 063 | 236 875 | 303 881 | 193 021 | 158 223 |
| Income statement | |||||||
| Sales revenue | 705 097 | 742 611 | 934 154 | 992 118 | 1 212 017 | 1 431 323 | 1 612 557 |
| Operating profit | 69 997 | 122 140 | 175 753 | 161 872 | 242 539 | 167 896 | 210 925 |
| EBITDA | 75 640 | 166 030 | 212 766 | 179 902 | 257 958 | 203 879 | 254 986 |
| Profit before income tax | 69 816 | 120 972 | 174 080 | 160 835 | 240 559 | 162 934 | 203 468 |
| Profit for the reporting year | 59 080 | 102 845 | 153 121 | 130 812 | 205 825 | 116 810 | 147 622 |
| Labour costs | 311 618 | 320 261 | 387 341 | 422 524 | 526 798 | 669 465 | 712 239 |
| Depreciation of non-current assets | 5643 | 43 890 | 37 013 | 18 030 | 15 419 | 35 983 | 44 061 |
| Other indicators | |||||||
| Employees | 20 | 20 | 20 | 19 | 19 | 19 | 22 |
| Calculated dividend | — | 74 000 | 100 000 | 120 000 | 138 819 | 227 670 | 182 420 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Dentistry