OSAÜHING VAGODENTRegistered

10220852Private limited company (OÜ)Founded 1997

Key figures

2 257 421 €−0,1%
Revenue 2025
+3,0%
Average annual growth 2019–2025
01 m2 m3 m2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
0250 k500 k750 k2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 20263508 €36150 021 €
Q1 20267957 €34132 432 €
Q4 20252923 €35160 488 €
Q3 20252338 €35149 734 €
Q2 20253235 €35146 730 €
Q1 20253316 €35122 768 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

No dividends were distributed.

History
20250 €
20240 €
20230 €
202241 935 €
20210 €
2020149 580 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets327 396321 305289 394283 677189 053149 401158 599
Total non-current assets100 460127 371123 337102 008262 800457 831397 821
Total assets427 856448 676412 731385 685451 853607 232556 420
Balance sheet — liabilities and equity
Current liabilities162 786303 777175 342175 287182 392272 927239 821
Non-current liabilities0————30 8940
Total liabilities162 786303 777175 342175 287182 392303 821239 821
Share capital12 78212 78212 78212 78212 78212 78212 782
Retained earnings of previous periods163 812100 311129 720180 275195 219254 282288 232
Profit for the year86 07929 40992 49014 94459 06333 95013 188
Reserves and other equity2397239723972397239723972397
Total equity265 070144 899237 389210 398269 461303 411316 599
Income statement
Sales revenue1 894 0551 876 3601 855 5741 825 0842 032 8472 258 8402 257 421
Operating profit93 86561 07092 56321 75059 04036 57217 070
EBITDA157 235123 860143 29659 811105 707104 99195 318
Profit before income tax93 57961 09892 49021 77159 06333 95013 188
Profit for the reporting year86 07929 40992 49014 94459 06333 95013 188
Labour costs1 074 3161 176 5151 110 4961 142 6151 231 4011 403 0341 407 165
Depreciation of non-current assets63 37062 79050 73338 06146 66768 41978 248
Other indicators
Employees32272725242424
Calculated dividend—149 580041 935000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph
33,34%33,34%33,33%OSAÜHING VAGODENTAnneli PelloRuth MatveiLiisa Külmäsu
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

OSAÜHING VAGODENT — 2025 revenue 2 257 421 €, profit 13 188 €, 24 employees | entity.ee