Mootor Grupp ASRegistered

10592935Public limited company (AS)Founded 1999

Key figures

2 457 051 €+3,6%
Revenue 2025
+13,1%
Average annual growth 2019–2025
01 m2 m3 m2019202020212022202320242025

Ratios

2025

Profit exceeds EBITDA because of financial income (e.g. dividends or interest), which EBITDA does not include.

Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
010 m20 m30 m2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 2026661 528 €1055 283 €
Q1 2026694 805 €1058 394 €
Q4 2025689 404 €1156 538 €
Q3 2025677 731 €1163 963 €
Q2 2025663 750 €1055 838 €
Q1 2025696 800 €1051 721 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

Distributed as dividends 100 000 € (1% of distributable profit).

History
2025100 000 €
20241 300 013 €
20232 100 000 €
20220 €
20210 €
2020300 000 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets3 701 6943 854 6143 608 0521 264 7792 071 2453 075 84016 850 050
Total non-current assets8 079 2108 275 64210 177 03315 553 44315 271 26816 464 85912 316 703
Total assets11 780 90412 130 25613 785 08516 818 22217 342 51319 540 69929 166 753
Balance sheet — liabilities and equity
Current liabilities183 646304 902257 814427 880245 516187 890131 742
Non-current liabilities———————
Total liabilities183 646304 902257 814427 880245 516187 890131 742
Share capital25 60025 60025 60025 60025 60025 60025 600
Retained earnings of previous periods10 367 72911 271 39012 875 49015 533 38214 264 47415 771 11619 226 941
Profit for the year1 203 661528 096625 913831 0922 806 6553 555 8259 782 202
Reserves and other equity268268268268268268268
Total equity11 597 25811 825 35413 527 27116 390 34217 096 99719 352 80929 035 011
Income statement
Sales revenue1 176 549975 8511 163 8741 843 1832 450 7002 371 0232 457 051
Operating profit452 766203 830342 503849 3021 260 6121 147 7731 010 699
EBITDA758 522519 326681 1121 211 6661 683 1051 606 5161 473 961
Profit before income tax1 203 661528 096625 913831 0922 806 6553 555 8259 782 202
Profit for the reporting year1 203 661528 096625 913831 0922 806 6553 555 8259 782 202
Labour costs258 955250 197293 414338 336459 419487 410511 696
Depreciation of non-current assets305 756315 496338 609362 364422 493458 743463 262
Other indicators
Employees68 20100051214
Calculated dividend—300 000002 100 0001 300 013100 000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

100%Mootor Grupp AS3Hugo Osula3Hendrik OsulaOtto Osula1Heiki Kivimaa5Peeter Tammistu1Tiiu Osula
CompanyPersonShareholderOther roleAdditional link

Related companies

Mootor Grupp AS — 2025 revenue 2 457 051 €, profit 9 782 202 €, 14 employees | entity.ee