Aktsiaselts MivarRegistered
Qualified audit opinion. 2025 report: Qualified.
Key figures
506 251 €+21,2%
Revenue 2025
+3,4%
Average annual growth 2019–2025
Ratios
202598,3%
Profit margin
43,2%
EBITDA margin
88,6%
Equity ratio
4,7×
Current ratio
11,3%
Return on equity
6987 €
Average gross salary
Profit exceeds EBITDA because of financial income (e.g. dividends or interest), which EBITDA does not include.
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 141 015 € | 1 | 11 916 € |
| Q1 2026 | 193 605 € | 1 | 10 479 € |
| Q4 2025 | 133 783 € | 1 | 9533 € |
| Q3 2025 | 120 567 € | 1 | 15 352 € |
| Q2 2025 | 123 451 € | 1 | 9284 € |
| Q1 2025 | 121 231 € | 1 | 9107 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
20250 €
20240 €
20230 €
20220 €
20210 €
2020105 005 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 513 102 | 501 965 | 604 612 | 573 464 | 868 339 | 986 642 | 1 634 745 |
| Total non-current assets | 1 873 116 | 1 826 542 | 1 795 963 | 1 881 043 | 1 851 603 | 1 829 225 | 3 355 257 |
| Total assets | 2 386 218 | 2 328 507 | 2 400 575 | 2 454 507 | 2 719 942 | 2 815 867 | 4 990 002 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 117 861 | 80 107 | 87 301 | 85 693 | 84 654 | 76 860 | 347 286 |
| Non-current liabilities | 21 392 | 18 140 | 14 833 | 11 471 | 200 000 | 227 379 | 223 232 |
| Total liabilities | 139 253 | 98 247 | 102 134 | 97 164 | 284 654 | 304 239 | 570 518 |
| Share capital | 134 406 | 134 406 | 134 406 | 134 406 | 134 406 | 134 406 | 134 406 |
| Retained earnings of previous periods | 1 985 072 | 1 994 113 | 2 082 413 | 2 150 594 | 2 209 496 | 2 287 441 | 4 250 503 |
| Profit for the year | 114 046 | 88 300 | 68 181 | 58 902 | 77 945 | 76 340 | 497 414 |
| Reserves and other equity | 13 441 | 13 441 | 13 441 | 13 441 | 13 441 | 13 441 | −462 839 |
| Total equity | 2 246 965 | 2 230 260 | 2 298 441 | 2 357 343 | 2 435 288 | 2 511 628 | 4 419 484 |
| Income statement | |||||||
| Sales revenue | 414 013 | 351 598 | 390 261 | 422 436 | 400 306 | 417 705 | 506 251 |
| Operating profit | 79 664 | 57 947 | 58 903 | 49 332 | 76 450 | 93 327 | 117 911 |
| EBITDA | 137 476 | 124 161 | 123 592 | 116 238 | 144 958 | 170 900 | 218 605 |
| Profit before income tax | 117 110 | 105 237 | 68 181 | 58 902 | 77 945 | 76 340 | 626 980 |
| Profit for the reporting year | 114 046 | 88 300 | 68 181 | 58 902 | 77 945 | 76 340 | 497 414 |
| Labour costs | — | — | — | — | — | — | — |
| Depreciation of non-current assets | 57 812 | 66 214 | 64 689 | 66 906 | 68 508 | 77 573 | 100 694 |
| Other indicators | |||||||
| Employees | 2 | 3 | 2 | 2 | 2 | 1 | 1 |
| Calculated dividend | — | 105 005 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Related companies
Same activity — Renting and operating of own or leased real estate