Megameedia SPV1 OÜRegistered
Key figures
1 469 160 €+22,3%
Revenue 2025
−0,3%
Average annual change 2019–2025
Ratios
2025−22,4%
Profit margin
−11,7%
EBITDA margin
71,2%
Equity ratio
2,3×
Current ratio
−39,7%
Return on equity
5743 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 531 088 € | 6 | 58 364 € |
| Q1 2026 | 437 382 € | 6 | 59 504 € |
| Q4 2025 | 484 279 € | 7 | 58 213 € |
| Q3 2025 | 406 114 € | 7 | 63 108 € |
| Q2 2025 | 437 043 € | 8 | 66 678 € |
| Q1 2025 | 357 538 € | 8 | 50 910 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 419 016 | 256 347 | 258 558 | 328 038 | 340 264 | 356 666 | 767 769 |
| Total non-current assets | 161 446 | 236 235 | 303 473 | 319 073 | 462 204 | 386 902 | 393 391 |
| Total assets | 580 462 | 492 582 | 562 031 | 647 111 | 802 468 | 743 568 | 1 161 160 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 211 923 | 283 646 | 552 745 | 621 885 | 755 790 | 700 916 | 333 874 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 211 923 | 283 646 | 552 745 | 621 885 | 755 790 | 700 916 | 333 874 |
| Share capital | 3201 | 3201 | 3201 | 3201 | 3201 | 3201 | 1 116 559 |
| Retained earnings of previous periods | 64 269 | 124 790 | −34 813 | −234 463 | −368 522 | −547 071 | −951 097 |
| Profit for the year | 60 521 | −159 603 | −199 650 | −134 060 | −178 549 | −404 026 | −328 724 |
| Reserves and other equity | 240 548 | 240 548 | 240 548 | 390 548 | 590 548 | 990 548 | 990 548 |
| Total equity | 368 539 | 208 936 | 9286 | 25 226 | 46 678 | 42 652 | 827 286 |
| Income statement | |||||||
| Sales revenue | 1 498 797 | 901 704 | 1 080 004 | 1 316 693 | 1 329 694 | 1 201 724 | 1 469 160 |
| Operating profit | 60 485 | −159 625 | −197 387 | −124 589 | −160 961 | −366 415 | −319 169 |
| EBITDA | 78 008 | −123 356 | −145 076 | −50 229 | −60 145 | −234 624 | −171 297 |
| Profit before income tax | 60 521 | −159 603 | −199 650 | −134 060 | −178 549 | −404 026 | −328 724 |
| Profit for the reporting year | 60 521 | −159 603 | −199 650 | −134 060 | −178 549 | −404 026 | −328 724 |
| Labour costs | 409 394 | 358 056 | 377 143 | 388 528 | 415 531 | 445 312 | 553 891 |
| Depreciation of non-current assets | 17 523 | 36 269 | 52 311 | 74 360 | 100 816 | 131 791 | 147 872 |
| Other indicators | |||||||
| Employees | 12 | 11 | 11 | 9 | 9 | 9 | 9 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Related companies
Same activity — Media representation (selling advertising space)