OÜ Megameedia GruppRegistered
Annual report for 2025 not filed.
Key figures
9 270 873 €+12,7%
Revenue 2024
+27,4%
Average annual growth 2019–2024
Ratios
2024−1,1%
Profit margin
14,3%
EBITDA margin
89,2%
Equity ratio
4,2×
Current ratio
−1,1%
Return on equity
2202 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 1 207 740 € | — | 4166 € |
| Q1 2026 | 1 866 519 € | — | 16 033 € |
| Q4 2025 | 2 629 601 € | — | 17 922 € |
| Q3 2025 | 2 118 112 € | — | 18 793 € |
| Q2 2025 | 2 394 061 € | — | 18 007 € |
| Q1 2025 | 2 110 595 € | — | 17 930 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2024
No dividends were distributed.
History
20240 €
20230 €
20220 €
2021 ~65 544 €
2020 ~1 664 456 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2024
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||
| Total current assets | 1 231 223 | 419 944 | 1 320 770 | 2 463 497 | 3 650 919 | 4 662 059 |
| Total non-current assets | 10 295 394 | 9 487 308 | 8 899 794 | 7 779 935 | 6 713 213 | 5 715 386 |
| Total assets | 11 526 617 | 9 907 252 | 10 220 564 | 10 243 432 | 10 364 132 | 10 377 445 |
| Balance sheet — liabilities and equity | ||||||
| Current liabilities | 71 107 | 871 853 | 1 066 663 | 1 028 807 | 1 007 901 | 1 121 792 |
| Non-current liabilities | — | — | — | — | — | — |
| Total liabilities | 71 107 | 871 853 | 1 066 663 | 1 028 807 | 1 007 901 | 1 121 792 |
| Share capital | 32 608 | 32 608 | 32 608 | 32 608 | 32 608 | 32 608 |
| Retained earnings of previous periods | 1 047 353 | −7 272 250 | −8 093 449 | −7 909 404 | −7 848 679 | −7 707 073 |
| Profit for the year | 422 068 | −755 655 | 184 046 | 60 725 | 141 606 | −100 578 |
| Reserves and other equity | 9 953 481 | 17 030 696 | 17 030 696 | 17 030 696 | 17 030 696 | 17 030 696 |
| Total equity | 11 455 510 | 9 035 399 | 9 153 901 | 9 214 625 | 9 356 231 | 9 255 653 |
| Income statement | ||||||
| Sales revenue | 2 765 607 | 3 802 810 | 6 103 368 | 6 775 192 | 8 227 045 | 9 270 873 |
| Operating profit | 421 306 | −755 737 | 187 203 | 58 742 | 136 368 | −174 669 |
| EBITDA | 491 843 | 551 798 | 1 628 807 | 1 525 996 | 1 616 419 | 1 323 731 |
| Profit before income tax | 422 068 | −755 655 | 184 046 | 60 725 | 141 606 | −100 578 |
| Profit for the reporting year | 422 068 | −755 655 | 184 046 | 60 725 | 141 606 | −100 578 |
| Labour costs | 277 033 | 540 232 | 148 045 | 171 223 | 200 730 | 141 446 |
| Depreciation of non-current assets | 70 537 | 1 307 535 | 1 441 604 | 1 467 254 | 1 480 051 | 1 498 400 |
| Other indicators | ||||||
| Employees | 4 | 10 | 3 | 3 | 4 | 4 |
| Calculated dividend | — | 1 664 456 | 65 544 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Related companies
Same activity — Media representation (selling advertising space)