OSAÜHING GRANDMODUMRegistered

10901862Private limited company (OÜ)Founded 2002

Key figures

1 175 721 €+9,5%
Revenue 2025
+18,2%
Average annual growth 2019–2025
0500 k1 m1,5 m2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
0500 k1 m2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 2026329 655 €4262 969 €
Q1 2026286 673 €4159 502 €
Q4 2025286 385 €4261 970 €
Q3 2025329 201 €4064 851 €
Q2 2025306 013 €4360 042 €
Q1 2025265 313 €4152 995 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets215 605162 739222 549294 402427 351443 089619 237
Total non-current assets83 496104 708100 07694 18990 234273 037272 424
Total assets299 101267 447322 625388 591517 585716 126891 661
Balance sheet — liabilities and equity
Current liabilities39 07231 96159 85175 18689 781100 722112 691
Non-current liabilities—————41 28735 824
Total liabilities39 07231 96159 85175 18689 781142 009148 515
Share capital2684268426842684268426842684
Retained earnings of previous periods224 915257 076232 534259 822310 452424 852571 165
Profit for the year32 162−24 54227 28850 631114 400146 313169 029
Reserves and other equity268268268268268268268
Total equity260 029235 486262 774313 405427 804574 117743 146
Income statement
Sales revenue431 144375 946588 529797 452958 5821 073 5961 175 721
Operating profit32 576−24 19227 56350 865114 549147 249171 364
EBITDA36 641−21 98533 85359 676121 394160 214193 611
Profit before income tax32 162−24 54227 28850 631114 400146 313169 029
Profit for the reporting year32 162−24 54227 28850 631114 400146 313169 029
Labour costs248 978230 371333 571507 007616 117661 092706 742
Depreciation of non-current assets4065220762908811684512 96522 247
Other indicators
Employees30263238383640
Calculated dividend—000000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

100%OSAÜHING GRANDMODUM4Maria Smirnova
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

OSAÜHING GRANDMODUM — 2025 revenue 1 175 721 €, profit 169 029 €, 40 employees | entity.ee