Osaühing GersiRegistered

10427254Private limited company (OÜ)Founded 1998

Key figures

476 591 €+4,0%
Revenue 2025
+5,0%
Average annual growth 2019–2025
0200 k400 k600 k2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
0200 k400 k600 k2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 2026115 113 €86721 €
Q1 2026116 691 €87343 €
Q4 2025115 728 €87506 €
Q3 2025128 420 €98565 €
Q2 2025115 447 €97919 €
Q1 2025113 887 €88900 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

No dividends were distributed.

History
20250 €
20240 €
202319 999 €
20220 €
20210 €
20200 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets329 267349 837365 679388 154410 478450 672473 972
Total non-current assets021412341145088454402913
Total assets329 267351 978368 020389 604411 362456 112476 885
Balance sheet — liabilities and equity
Current liabilities103 79893 93494 89389 206120 121135 895127 307
Non-current liabilities12 50012 50012 5000000
Total liabilities116 298106 434107 39389 206120 121135 895127 307
Share capital15 20015 20015 20015 20015 20015 20015 200
Retained earnings of previous periods154 845196 249228 705243 907263 679274 520303 497
Profit for the year41 40432 57515 20239 77110 84228 97729 361
Reserves and other equity1520152015201520152015201520
Total equity212 969245 544260 627300 398291 241320 217349 578
Income statement
Sales revenue356 482320 543322 132394 649416 711458 240476 591
Operating profit41 89333 06215 68639 86415 82030 85329 336
EBITDA41 89333 37716 78541 32116 88632 67631 863
Profit before income tax41 40432 57515 20239 77115 84230 90029 361
Profit for the reporting year41 40432 57515 20239 77110 84228 97729 361
Labour costs115 35099 03479 59678 95990 52197 70089 955
Depreciation of non-current assets031510991457106618232527
Other indicators
Employees7555555
Calculated dividend—00019 99900

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

80%20%Osaühing Gersi4Sirje Küttis6INDREK KÜTTIS
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

Osaühing Gersi — 2025 revenue 476 591 €, profit 29 361 €, 5 employees | entity.ee