KAMAKAMAKA OÜRegistered
Key figures
314 600 €−16,2%
Revenue 2025
+7,4%
Average annual growth 2019–2025
Ratios
2025100,2%
Profit margin
77,4%
EBITDA margin
91,6%
Equity ratio
10×
Current ratio
13,4%
Return on equity
3385 €
Average gross salary
Profit exceeds EBITDA because of financial income (e.g. dividends or interest), which EBITDA does not include.
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 61 364 € | 1 | 5582 € |
| Q1 2026 | 78 500 € | — | 6421 € |
| Q4 2025 | 58 500 € | — | 5396 € |
| Q3 2025 | 59 012 € | — | 5209 € |
| Q2 2025 | 119 100 € | — | 5209 € |
| Q1 2025 | 59 700 € | — | 5800 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
20250 €
2024200 000 €
2023100 000 €
2022100 000 €
2021100 001 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 1 074 816 | 1 168 204 | 1 232 074 | 1 413 731 | 1 768 541 | 1 904 963 | 2 259 180 |
| Total non-current assets | 206 133 | 170 280 | 257 870 | 260 121 | 314 140 | 407 455 | 316 381 |
| Total assets | 1 280 949 | 1 338 484 | 1 489 944 | 1 673 852 | 2 082 681 | 2 312 418 | 2 575 561 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 191 907 | 83 059 | 93 396 | 171 684 | 169 408 | 267 668 | 215 635 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 191 907 | 83 059 | 93 396 | 171 684 | 169 408 | 267 668 | 215 635 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 |
| Retained earnings of previous periods | 834 669 | 1 086 231 | 1 152 612 | 1 293 736 | 1 399 356 | 1 710 461 | 2 041 937 |
| Profit for the year | 251 561 | 166 382 | 241 124 | 205 620 | 511 105 | 331 477 | 315 177 |
| Reserves and other equity | 256 | 256 | 256 | 256 | 256 | 256 | 256 |
| Total equity | 1 089 042 | 1 255 425 | 1 396 548 | 1 502 168 | 1 913 273 | 2 044 750 | 2 359 926 |
| Income statement | |||||||
| Sales revenue | 204 975 | 220 720 | 241 220 | 303 250 | 541 010 | 375 430 | 314 600 |
| Operating profit | 173 009 | 176 192 | 187 583 | 243 110 | 485 827 | 302 849 | 235 715 |
| EBITDA | 173 009 | 176 192 | 187 749 | 243 608 | 486 325 | 308 737 | 243 577 |
| Profit before income tax | 251 561 | 166 382 | 263 130 | 224 835 | 529 818 | 374 579 | 315 177 |
| Profit for the reporting year | 251 561 | 166 382 | 241 124 | 205 620 | 511 105 | 331 477 | 315 177 |
| Labour costs | 27 132 | 34 447 | 42 494 | 44 954 | 47 880 | 51 737 | 54 933 |
| Depreciation of non-current assets | 0 | 0 | 166 | 498 | 498 | 5888 | 7862 |
| Other indicators | |||||||
| Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated dividend | — | 0 | 100 001 | 100 000 | 100 000 | 200 000 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Financial consultancy
Same address