Osaühing DSVHRegistered

10669359Private limited company (OÜ)Founded 2000
Qualified audit opinion. 2020 report: Qualified.

Key figures

241 413 €+16,7%
Revenue 2025
+5,5%
Average annual growth 2019–2025
0200 k400 k600 k2019202020212022202320242025

Ratios

2025

Profit exceeds EBITDA because of financial income (e.g. dividends or interest), which EBITDA does not include.

Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
0100 m200 m2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 202662 402 €111 511 €
Q1 202666 374 €110 112 €
Q4 2025130 257 €110 961 €
Q3 2025138 533 €113 366 €
Q2 202589 829 €111 575 €
Q1 202567 492 €112 764 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

Distributed as dividends 1 500 000 € (1% of distributable profit).

In addition, equity decreased by 500 228 € in ways other than from retained earnings — e.g. a share capital reduction, a payout from other reserves or a revaluation reserve adjustment. The open data does not show whether this was a payout to the owners.

History
dividend other equity decrease
20251 500 000 €+500 228 € other
20241 000 000 €
2023999 999 €
20221 500 000 €
20210 €
20200 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets2 752 4013 000 9444 253 0474 907 5784 068 1172 437 5472 265 783
Total non-current assets59 454 78585 148 403126 549 657144 353 739137 893 122186 527 217186 966 225
Total assets62 207 18688 149 347130 802 704149 261 317141 961 239188 964 764189 232 008
Balance sheet — liabilities and equity
Current liabilities1 913 5831 475 701870 1242 493 8291 309 066565 7091 722 300
Non-current liabilities2 643 8072 556 3991 053 393980 407698 895625 967553 038
Total liabilities4 557 3904 032 1001 923 5173 474 2362 007 9611 191 6762 275 338
Share capital2556100 000100 000100 000100 000100 000100 000
Retained earnings of previous periods44 621 73953 237 56679 705 017122 966 957140 374 852134 541 048181 860 858
Profit for the year8 713 27126 467 45144 761 94018 407 894−4 833 80448 819 8101 183 810
Reserves and other equity4 312 2304 312 2304 312 2304 312 2304 312 2304 312 2303 812 002
Total equity57 649 79684 117 247128 879 187145 787 081139 953 278187 773 088186 956 670
Income statement
Sales revenue175 275209 600200 307494 706427 812206 872241 413
Operating profit527 460−420 270−711 988−562 363−173 001−590 315−559 842
EBITDA535 115−407 768−668 685−501 119−111 632−532 197−507 136
Profit before income tax8 825 50926 467 45144 761 94018 407 894−4 833 80448 825 2631 188 707
Profit for the reporting year8 713 27126 467 45144 761 94018 407 894−4 833 80448 819 8101 183 810
Labour costs32 27538 48030 38330 26230 66838 54438 205
Depreciation of non-current assets765512 50243 30361 24461 36958 11852 706
Other indicators
Employees0110011
Calculated dividend—001 500 000999 9991 000 0001 500 000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

97,66%2,03%0,31%Osaühing DSVH6JAAN PILLESAAR9+Martti Andresson8Omanikukonto: MA1 Cap…8Omanikukonto: OÜ DSVH
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

Osaühing DSVH — 2025 revenue 241 413 €, profit 1 183 810 €, 1 employees | entity.ee