ESTVOX OÜRegistered
Key figures
95 460 €−2,7%
Revenue 2025
−0,8%
Average annual change 2019–2025
Ratios
2025−23,1%
Profit margin
−9,4%
EBITDA margin
71,9%
Equity ratio
2,0×
Current ratio
−73,7%
Return on equity
2122 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 16 221 € | 1 | 3362 € |
| Q1 2026 | 28 718 € | 1 | 2179 € |
| Q4 2025 | 11 176 € | 1 | 3122 € |
| Q3 2025 | 26 376 € | 1 | 3122 € |
| Q2 2025 | 23 656 € | 1 | 3122 € |
| Q1 2025 | 39 218 € | 1 | 2921 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 5000 € (9% of distributable profit).
History
20255000 €
20244301 €
20232150 €
20224300 €
202112 903 €
20207527 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 32 361 | 23 636 | 32 185 | 32 208 | 35 483 | 29 063 | 23 664 |
| Total non-current assets | 37 032 | 33 560 | 27 530 | 31 175 | 26 016 | 29 760 | 18 014 |
| Total assets | 69 393 | 57 196 | 59 715 | 63 383 | 61 499 | 58 823 | 41 678 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 2881 | 930 | 2748 | 9135 | 3750 | 1741 | 11 692 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 2881 | 930 | 2748 | 9135 | 3750 | 1741 | 11 692 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 |
| Retained earnings of previous periods | 37 618 | 56 173 | 40 551 | 49 855 | 49 286 | 50 636 | 49 270 |
| Profit for the year | 26 082 | −2719 | 13 604 | 1581 | 5651 | 3634 | −22 096 |
| Reserves and other equity | 256 | 256 | 256 | 256 | 256 | 256 | 256 |
| Total equity | 66 512 | 56 266 | 56 967 | 54 248 | 57 749 | 57 082 | 29 986 |
| Income statement | |||||||
| Sales revenue | 99 990 | 57 054 | 78 245 | 89 762 | 152 090 | 98 109 | 95 460 |
| Operating profit | 28 259 | −1494 | 15 705 | 2281 | 6001 | 4334 | −20 686 |
| EBITDA | 35 341 | 5148 | 21 735 | 9636 | 14 900 | 14 445 | −8940 |
| Profit before income tax | 28 259 | −1494 | 15 705 | 2281 | 6001 | 4334 | −20 686 |
| Profit for the reporting year | 26 082 | −2719 | 13 604 | 1581 | 5651 | 3634 | −22 096 |
| Labour costs | 10 198 | 14 277 | 14 560 | 17 844 | 21 753 | 24 649 | 29 287 |
| Depreciation of non-current assets | 7082 | 6642 | 6030 | 7355 | 8899 | 10 111 | 11 746 |
| Other indicators | |||||||
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated dividend | — | 7527 | 12 903 | 4300 | 2150 | 4301 | 5000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Kunsti ja esituskunstide lavatehnilised abitegevused
Same address
- Eesti Kirikute Nõukogu
- Sihtasutus EELK Misjonikeskus
- Sihtasutus Väärtustades Elu
- Mittetulundusühing Kristus Igasse Kodusse
- MTÜ Mission Europe Estonia
- Sihtasutus Väärtustades Elu Koolitus- ja Arenduskeskus
- EESTI EVANGEELNE ALLIANSS
- Eesti Kaplanite Kutseühing
- Eesti Kristlike Erakoolide Liit
- Mittetulundusühing Crescendo