MS LOGIC OÜRegistered
Key figures
2 118 939 €−16,5%
Revenue 2025
+5,7%
Average annual growth 2019–2025
Ratios
20252,4%
Profit margin
3,8%
EBITDA margin
28,7%
Equity ratio
1,4×
Current ratio
20,8%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 1 362 114 € | 1 | 40 € |
| Q1 2026 | 944 017 € | 1 | 39 € |
| Q4 2025 | 1 091 522 € | 1 | 39 € |
| Q3 2025 | 1 272 556 € | 1 | 36 € |
| Q2 2025 | 755 935 € | 1 | 36 € |
| Q1 2025 | 912 577 € | 1 | 37 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 108 000 € (37% of distributable profit).
History
2025108 000 €
2021 ~29 458 €
202093 916 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 † | 2023 † | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 356 784 | 337 814 | 428 943 | 986 933 | 1 355 643 | 972 491 | 852 392 |
| Total non-current assets | 45 688 | 43 238 | 41 438 | 38 338 | 0 | 0 | 0 |
| Total assets | 402 472 | 381 052 | 470 381 | 1 025 271 | 1 355 643 | 972 491 | 852 392 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 227 566 | 293 425 | 301 259 | 803 612 | 721 019 | 670 689 | 607 788 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 227 566 | 293 425 | 301 259 | 803 612 | 721 019 | 670 689 | 607 788 |
| Share capital | 9000 | 9000 | 9000 | 9000 | 9000 | 9000 | 9000 |
| Retained earnings of previous periods | 654 | 71 690 | 48 269 | 122 663 | 104 698 | 317 271 | 183 902 |
| Profit for the year | 164 952 | 6637 | 110 953 | 89 096 | 520 026 | −25 369 | 50 802 |
| Reserves and other equity | 300 | 300 | 900 | 900 | 900 | 900 | 900 |
| Total equity | 174 906 | 87 627 | 169 122 | 221 659 | 634 624 | 301 802 | 244 604 |
| Income statement | |||||||
| Sales revenue | 1 516 092 | 719 138 | 717 785 | 2 159 759 | 4 961 251 | 2 538 477 | 2 118 939 |
| Operating profit | 192 697 | 24 140 | 115 854 | 95 047 | 542 978 | 46 444 | 81 264 |
| EBITDA | 194 660 | 26 590 | 118 304 | 98 147 | 545 428 | 46 444 | 81 264 |
| Profit before income tax | 192 697 | 24 140 | 115 854 | 95 047 | 542 978 | 46 444 | 81 264 |
| Profit for the reporting year | 164 952 | 6637 | 110 953 | 89 096 | 520 026 | −25 369 | 50 802 |
| Labour costs | 0 | — | — | — | 225 | 330 | 355 |
| Depreciation of non-current assets | 1963 | 2450 | 2450 | 3100 | 2450 | 0 | 0 |
| Other indicators | |||||||
| Employees | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Calculated dividend | — | 93 916 | 29 458 | — | — | — | 108 000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report. † Figures for the marked years come from a report filed as PDF and may be incomplete.
Connections graph
CompanyPersonShareholderOther roleAdditional link
Related companies
Same activity — Freight transport by road