Aktsiaselts SAKU ABRegistered

10055551Public limited company (AS)Founded 1996

Key figures

3 337 363 €−2,3%
Revenue 2025
−1,7%
Average annual change 2019–2025
01 m2 m3 m4 m2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
01 m2 m2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 20261 163 649 €3372 145 €
Q1 2026836 958 €3373 985 €
Q4 2025938 071 €4078 272 €
Q3 2025880 400 €3982 185 €
Q2 2025998 776 €3875 854 €
Q1 2025848 168 €3675 775 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

No dividends were distributed.

History
20250 €
20240 €
20230 €
20220 €
2021435 000 €
20200 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets533 862453 279481 490570 533439 395467 505465 284
Total non-current assets1 219 6611 191 4841 282 9881 187 6311 108 6651 259 3621 196 403
Total assets1 753 5231 644 7631 764 4781 758 1641 548 0601 726 8671 661 687
Balance sheet — liabilities and equity
Current liabilities585 175498 076577 956703 469545 920580 769549 163
Non-current liabilities492 033496 8961 044 676908 964460 581578 000528 103
Total liabilities1 077 208994 9721 622 6321 612 4331 006 5011 158 7691 077 266
Share capital67 65067 65067 65067 65067 65067 65067 650
Retained earnings of previous periods512 998601 900140 37667 431371 316467 144493 683
Profit for the year88 902−26 524−72 945388595 82826 53916 323
Reserves and other equity6765676567656765676567656765
Total equity676 315649 791141 846145 731541 559568 098584 421
Income statement
Sales revenue3 698 3612 878 6063 229 6433 866 0313 230 1233 416 1063 337 363
Operating profit105 655−577247 76322 90964 15780 00158 430
EBITDA345 040239 310284 046273 900308 575342 229326 029
Profit before income tax88 902−26 52427 055388520 82826 53916 323
Profit for the reporting year88 902−26 524−72 945388595 82826 53916 323
Labour costs568 086564 183655 810667 448677 668749 703817 265
Depreciation of non-current assets239 385245 082236 283250 991244 418262 228267 599
Other indicators
Employees42454436363636
Calculated dividend—0435 0000000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

70%30%Aktsiaselts SAKU ABRain Ilmets4Aivar Korela2Janno Aasamets7Valjo Liivamägi1Omanikukonto: Comex I…Rain Ilmets
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

Aktsiaselts SAKU AB — 2025 revenue 3 337 363 €, profit 16 323 €, 36 employees | entity.ee