Dreambox Games OÜRegistered
Key figures
4 688 066 €+3,5%
Revenue 2025
+8,1%
Average annual growth 2019–2025
Ratios
20256,9%
Profit margin
12,2%
EBITDA margin
64,0%
Equity ratio
2,1×
Current ratio
16,4%
Return on equity
4124 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 188 264 € | 22 | 151 377 € |
| Q1 2026 | 183 899 € | 21 | 159 977 € |
| Q4 2025 | 183 125 € | 20 | 154 754 € |
| Q3 2025 | 212 864 € | 20 | 153 005 € |
| Q2 2025 | 201 804 € | 21 | 159 447 € |
| Q1 2025 | 188 807 € | 21 | 158 670 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 156 237 € (89% of distributable profit).
History
2025156 237 €
20240 €
20230 €
20220 €
20210 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 940 958 | 1 431 439 | 1 624 895 | 1 698 473 | 1 787 335 | 2 135 859 | 2 286 231 |
| Total non-current assets | 1 038 906 | 1 009 608 | 1 003 559 | 900 226 | 852 052 | 768 784 | 772 949 |
| Total assets | 1 979 864 | 2 441 047 | 2 628 454 | 2 598 699 | 2 639 387 | 2 904 643 | 3 059 180 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 755 793 | 1 049 525 | 628 586 | 936 271 | 1 024 509 | 1 111 255 | 1 100 063 |
| Non-current liabilities | 0 | — | 347 630 | 0 | — | — | — |
| Total liabilities | 755 793 | 1 049 525 | 976 216 | 936 271 | 1 024 509 | 1 111 255 | 1 100 063 |
| Share capital | 1 254 842 | 1 254 842 | 1 254 842 | 1 254 842 | 1 254 842 | 1 254 842 | 1 254 842 |
| Retained earnings of previous periods | −662 740 | −902 869 | −587 285 | −477 106 | −488 376 | 0 | 15 479 |
| Profit for the year | −240 129 | 166 301 | 110 179 | 9040 | −47 760 | 175 479 | 321 966 |
| Reserves and other equity | 872 098 | 873 248 | 874 502 | 875 652 | 896 172 | 363 067 | 366 830 |
| Total equity | 1 224 071 | 1 391 522 | 1 652 238 | 1 662 428 | 1 614 878 | 1 793 388 | 1 959 117 |
| Income statement | |||||||
| Sales revenue | 2 941 515 | 4 204 367 | 5 649 348 | 5 346 729 | 4 828 052 | 4 529 356 | 4 688 066 |
| Operating profit | −196 947 | 209 692 | 147 407 | 44 153 | −37 820 | 142 702 | 332 215 |
| EBITDA | −14 394 | 391 293 | 357 076 | 295 919 | 193 849 | 359 915 | 571 980 |
| Profit before income tax | −240 129 | 166 301 | 110 179 | 9040 | −47 760 | 175 479 | 367 094 |
| Profit for the reporting year | −240 129 | 166 301 | 110 179 | 9040 | −47 760 | 175 479 | 321 966 |
| Labour costs | 868 233 | 838 801 | 992 696 | 1 158 369 | 1 331 927 | 1 406 692 | 1 391 389 |
| Depreciation of non-current assets | 182 553 | 181 601 | 209 669 | 251 766 | 231 669 | 217 213 | 239 765 |
| Other indicators | |||||||
| Employees | 17 | 16 | 18 | 20 | 23 | 23 | 21 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 156 237 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Hasartmängude ja kihlvedude korraldamine