Aktsiaselts TotalisaatorRegistered
Key figures
12 424 767 €+241,7%
Revenue 2025
+4,8%
Average annual growth 2019–2025
Ratios
20251,1%
Profit margin
1,8%
EBITDA margin
66,7%
Equity ratio
1,5×
Current ratio
35,8%
Return on equity
3074 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 524 € | 4 | 20 139 € |
| Q1 2026 | 249 € | 4 | 20 157 € |
| Q4 2025 | 1692 € | 6 | 24 355 € |
| Q3 2025 | 1728 € | 6 | 30 336 € |
| Q2 2025 | 217 € | 6 | 11 904 € |
| Q1 2025 | 0 € | 1 | 11 559 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 63 523 €.
Low confidence: the amount exceeds retained earnings from previous years, from which dividends can be paid by law — probably a merger, an opening balance adjustment or a reporting error.
History
dividend other equity decrease
2025 ~63 523 €
20240 €+10 000 € other
2023280 002 €+20 000 € other
20220 €+30 000 € other
20210 €+10 000 € other
20200 €+15 000 € other
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 375 427 | 405 667 | 1 294 012 | 1 642 902 | 615 144 | 102 345 | 277 500 |
| Total non-current assets | 90 996 | 70 909 | 105 726 | 139 370 | 364 124 | 355 891 | 296 994 |
| Total assets | 466 423 | 476 576 | 1 399 738 | 1 782 272 | 979 268 | 458 236 | 574 494 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 126 724 | 106 293 | 429 398 | 345 444 | 219 999 | 148 525 | 191 092 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 126 724 | 106 293 | 429 398 | 345 444 | 219 999 | 148 525 | 191 092 |
| Share capital | 130 356 | 130 356 | 130 356 | 130 356 | 130 356 | 130 356 | 130 356 |
| Retained earnings of previous periods | −295 331 | −22 985 | 22 600 | 632 657 | 849 143 | 471 586 | −31 495 |
| Profit for the year | 272 347 | 45 585 | 610 057 | 496 488 | −377 557 | −439 558 | 137 214 |
| Reserves and other equity | 232 327 | 217 327 | 207 327 | 177 327 | 157 327 | 147 327 | 147 327 |
| Total equity | 339 699 | 370 283 | 970 340 | 1 436 828 | 759 269 | 309 711 | 383 402 |
| Income statement | |||||||
| Sales revenue | 9 393 021 | 7 801 824 | 23 326 295 | 22 730 088 | 2 673 361 | 3 636 185 | 12 424 767 |
| Operating profit | 272 329 | 45 552 | 610 020 | 496 363 | −320 767 | −445 071 | 137 432 |
| EBITDA | 300 977 | 69 965 | 635 355 | 529 204 | −291 546 | −287 676 | 226 896 |
| Profit before income tax | 272 347 | 45 585 | 610 057 | 496 488 | −307 557 | −439 558 | 137 214 |
| Profit for the reporting year | 272 347 | 45 585 | 610 057 | 496 488 | −377 557 | −439 558 | 137 214 |
| Labour costs | 122 305 | 122 338 | 187 822 | 196 555 | 130 661 | 186 045 | 169 731 |
| Depreciation of non-current assets | 28 648 | 24 413 | 25 335 | 32 841 | 29 221 | 157 395 | 89 464 |
| Other indicators | |||||||
| Employees | 5 | 2 | 2 | 2 | 4 | 6 | 2 |
| Calculated dividend | — | 0 | 0 | 0 | 280 002 | 0 | 63 523 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Hasartmängude ja kihlvedude korraldamine
Same address