Öpiku Majad OÜRegistered
Key figures
17 926 000 €+10,1%
Revenue 2025
+17,9%
Average annual growth 2019–2025
Ratios
202549,6%
Profit margin
74,2%
EBITDA margin
40,1%
Equity ratio
1,2×
Current ratio
12,6%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 4 705 288 € | — | 0 € |
| Q1 2026 | 4 516 541 € | — | 0 € |
| Q4 2025 | 4 027 660 € | — | 0 € |
| Q3 2025 | 4 056 909 € | — | 0 € |
| Q2 2025 | 5 367 641 € | — | 0 € |
| Q1 2025 | 4 498 998 € | — | 0 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 723 000 | 736 000 | 2 952 000 | 4 908 000 | 2 023 000 | 2 418 000 | 7 169 000 |
| Total non-current assets | 83 712 000 | 94 051 000 | 108 941 000 | 136 556 000 | 148 864 000 | 160 167 000 | 168 200 000 |
| Total assets | 84 435 000 | 94 787 000 | 111 893 000 | 141 464 000 | 150 887 000 | 162 585 000 | 175 369 000 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 5 120 000 | 3 744 000 | 8 230 000 | 14 089 000 | 15 128 000 | 72 860 000 | 6 006 000 |
| Non-current liabilities | 55 304 000 | 63 765 000 | 69 917 000 | 76 395 000 | 80 123 000 | 28 229 000 | 98 984 000 |
| Total liabilities | 60 424 000 | 67 509 000 | 78 147 000 | 90 484 000 | 95 251 000 | 101 089 000 | 104 990 000 |
| Share capital | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 | 3000 |
| Retained earnings of previous periods | 9 188 000 | 13 761 000 | 17 028 000 | 23 496 000 | 40 730 000 | 45 386 000 | 51 246 000 |
| Profit for the year | 4 573 000 | 3 267 000 | 6 468 000 | 17 234 000 | 4 656 000 | 5 860 000 | 8 883 000 |
| Reserves and other equity | 10 247 000 | 10 247 000 | 10 247 000 | 10 247 000 | 10 247 000 | 10 247 000 | 10 247 000 |
| Total equity | 24 011 000 | 27 278 000 | 33 746 000 | 50 980 000 | 55 636 000 | 61 496 000 | 70 379 000 |
| Income statement | |||||||
| Sales revenue | 6 679 000 | 7 336 000 | 8 567 000 | 10 579 000 | 12 974 000 | 16 276 000 | 17 926 000 |
| Operating profit | 6 500 000 | 5 207 000 | 8 557 000 | 18 992 000 | 9 043 000 | 10 854 000 | 13 296 000 |
| EBITDA | 6 500 000 | 5 208 000 | 8 558 000 | 18 992 000 | 9 045 000 | 10 856 000 | 13 298 000 |
| Profit before income tax | 4 573 000 | 3 267 000 | 6 468 000 | 17 234 000 | 4 656 000 | 5 860 000 | 8 883 000 |
| Profit for the reporting year | 4 573 000 | 3 267 000 | 6 468 000 | 17 234 000 | 4 656 000 | 5 860 000 | 8 883 000 |
| Labour costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation of non-current assets | 0 | 1000 | 1000 | 0 | 2000 | 2000 | 2000 |
| Other indicators | |||||||
| Employees | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Renting and operating of own or leased real estate