Merkle OÜRegistered
Key figures
1 799 597 €+7,9%
Revenue 2025
+21,1%
Average annual growth 2019–2025
Ratios
20256,3%
Profit margin
11,0%
EBITDA margin
84,5%
Equity ratio
4,5×
Current ratio
17,0%
Return on equity
3537 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 816 802 € | 7 | 40 946 € |
| Q1 2026 | 608 196 € | 7 | 39 692 € |
| Q4 2025 | 704 918 € | 7 | 41 916 € |
| Q3 2025 | 672 805 € | 7 | 43 578 € |
| Q2 2025 | 688 750 € | 8 | 41 099 € |
| Q1 2025 | 722 886 € | 7 | 40 131 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 90 000 € (14% of distributable profit).
History
202590 000 €
202459 999 €
202345 000 €
202230 000 €
202115 000 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 129 008 | 232 170 | 324 734 | 364 818 | 550 851 | 485 233 | 551 240 |
| Total non-current assets | 119 296 | 126 704 | 104 762 | 143 182 | 108 345 | 284 492 | 240 000 |
| Total assets | 248 304 | 358 874 | 429 496 | 508 000 | 659 196 | 769 725 | 791 240 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 52 674 | 51 676 | 61 164 | 47 799 | 99 965 | 124 685 | 122 525 |
| Non-current liabilities | 50 000 | 40 000 | 10 000 | 0 | 0 | 0 | 0 |
| Total liabilities | 102 674 | 91 676 | 71 164 | 47 799 | 99 965 | 124 685 | 122 525 |
| Share capital | 15 000 | 15 000 | 15 000 | 15 000 | 15 000 | 15 000 | 15 000 |
| Retained earnings of previous periods | 40 152 | 130 629 | 237 198 | 313 332 | 400 201 | 484 232 | 540 040 |
| Profit for the year | 90 478 | 121 569 | 106 134 | 131 869 | 144 030 | 145 808 | 113 675 |
| Total equity | 145 630 | 267 198 | 358 332 | 460 201 | 559 231 | 645 040 | 668 715 |
| Income statement | |||||||
| Sales revenue | 569 510 | 675 350 | 777 716 | 1 057 380 | 1 601 025 | 1 667 943 | 1 799 597 |
| Operating profit | 90 474 | 121 562 | 109 871 | 139 292 | 154 411 | 156 281 | 134 964 |
| EBITDA | 109 552 | 147 759 | 139 592 | 178 488 | 202 282 | 203 668 | 198 397 |
| Profit before income tax | 90 478 | 121 569 | 109 884 | 139 303 | 155 022 | 160 292 | 139 060 |
| Profit for the reporting year | 90 478 | 121 569 | 106 134 | 131 869 | 144 030 | 145 808 | 113 675 |
| Labour costs | 76 586 | 88 405 | 127 160 | 179 628 | 304 390 | 353 205 | 383 441 |
| Depreciation of non-current assets | 19 078 | 26 197 | 29 721 | 39 196 | 47 871 | 47 387 | 63 433 |
| Other indicators | |||||||
| Employees | 4 | 4 | 5 | 6 | 7 | 7 | 7 |
| Calculated dividend | — | 0 | 15 000 | 30 000 | 45 000 | 59 999 | 90 000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Related companies
Same activity — Other printing n.e.c., incl. screen printing
Same address